GARWARE HITECH FILMS
|
GARWARE HITECH FILMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,022 Cr | ₹1,833 Cr | ₹1,688 Cr | ₹1,540 Cr | ₹1,380 Cr |
Securities Premium | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr |
Capital Reserves | ₹764 Cr | ₹764 Cr | ₹764 Cr | ₹764 Cr | ₹764 Cr |
Profit & Loss Account Balance | ₹1,045 Cr | ₹867 Cr | ₹724 Cr | ₹583 Cr | ₹458 Cr |
General Reserves | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Other Reserves | ₹138 Cr | ₹127 Cr | ₹124 Cr | ₹118 Cr | ₹83 Cr |
Reserve excluding Revaluation Reserve | ₹2,022 Cr | ₹1,833 Cr | ₹1,688 Cr | ₹1,540 Cr | ₹1,380 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,045 Cr | ₹1,856 Cr | ₹1,711 Cr | ₹1,564 Cr | ₹1,404 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹85 Cr | ₹130 Cr | ₹112 Cr | ₹127 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹141 Cr | ₹182 Cr | ₹132 Cr | ₹133 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹14 Cr | ₹-56 Cr | ₹-52 Cr | ₹-20 Cr | ₹-6.15 Cr |
Unsecured Loans | - | - | - | - | ₹3.54 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹3.54 Cr |
Deferred Tax Assets / Liabilities | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹7.51 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹39 Cr | ₹61 Cr |
Deferred Tax Liability | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹46 Cr | ₹37 Cr |
Other Long Term Liabilities | - | - | - | - | ₹0.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.38 Cr | ₹4.42 Cr | ₹3.89 Cr | ₹4.03 Cr | ₹3.52 Cr |
Total Non-Current Liabilities | ₹57 Cr | ₹121 Cr | ₹161 Cr | ₹123 Cr | ₹109 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹160 Cr | ₹104 Cr | ₹110 Cr | ₹86 Cr | ₹65 Cr |
Sundry Creditors | ₹160 Cr | ₹104 Cr | ₹110 Cr | ₹86 Cr | ₹65 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹125 Cr | ₹140 Cr | ₹85 Cr | ₹60 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹32 Cr | ₹41 Cr | ₹21 Cr | ₹13 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | - | - | - | ₹1.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹6.18 Cr | ₹7.01 Cr | ₹6.25 Cr | ₹5.61 Cr | ₹4.66 Cr |
Other Liabilities | ₹23 Cr | ₹86 Cr | ₹93 Cr | ₹59 Cr | ₹41 Cr |
Short Term Borrowings | - | - | - | - | ₹5.48 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹0.39 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹0.39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹4.69 Cr |
Short Term Provisions | ₹9.11 Cr | ₹9.47 Cr | ₹11 Cr | ₹9.90 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.48 Cr | ₹3.02 Cr | ₹1.00 Cr | ₹0.98 Cr | ₹3.34 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.63 Cr | ₹6.45 Cr | ₹9.66 Cr | ₹8.92 Cr | ₹7.22 Cr |
Total Current Liabilities | ₹222 Cr | ₹238 Cr | ₹261 Cr | ₹181 Cr | ₹141 Cr |
Total Liabilities | ₹2,324 Cr | ₹2,214 Cr | ₹2,133 Cr | ₹1,868 Cr | ₹1,654 Cr |
ASSETS | |||||
Gross Block | ₹1,618 Cr | ₹1,607 Cr | ₹1,449 Cr | ₹1,411 Cr | ₹1,346 Cr |
Less: Accumulated Depreciation | ₹167 Cr | ₹139 Cr | ₹108 Cr | ₹82 Cr | ₹67 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,450 Cr | ₹1,467 Cr | ₹1,341 Cr | ₹1,329 Cr | ₹1,279 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.32 Cr | ₹10 Cr | ₹96 Cr | ₹11 Cr | ₹19 Cr |
Non Current Investments | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr | ₹28 Cr |
Long Term Investment | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr | ₹28 Cr |
Quoted | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹67 Cr | ₹28 Cr |
Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Long Term Loans & Advances | ₹5.97 Cr | ₹8.47 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Other Non Current Assets | ₹3.85 Cr | ₹0.60 Cr | - | - | - |
Total Non-Current Assets | ₹1,550 Cr | ₹1,563 Cr | ₹1,536 Cr | ₹1,433 Cr | ₹1,350 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹275 Cr | ₹316 Cr | ₹200 Cr | ₹158 Cr | ₹88 Cr |
Quoted | ₹275 Cr | ₹316 Cr | ₹200 Cr | ₹158 Cr | ₹88 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹290 Cr | ₹199 Cr | ₹210 Cr | ₹124 Cr | ₹105 Cr |
Raw Materials | ₹110 Cr | ₹48 Cr | ₹43 Cr | ₹29 Cr | ₹23 Cr |
Work-in Progress | ₹59 Cr | ₹48 Cr | ₹48 Cr | ₹39 Cr | ₹38 Cr |
Finished Goods | ₹19 Cr | ₹31 Cr | ₹61 Cr | ₹8.65 Cr | ₹8.99 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹24 Cr |
Other Inventory | ₹64 Cr | ₹42 Cr | ₹28 Cr | ₹23 Cr | ₹11 Cr |
Sundry Debtors | ₹38 Cr | ₹30 Cr | ₹33 Cr | ₹42 Cr | ₹52 Cr |
Debtors more than Six months | ₹0.32 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.36 Cr | - |
Debtors Others | ₹38 Cr | ₹30 Cr | ₹33 Cr | ₹42 Cr | ₹53 Cr |
Cash and Bank | ₹113 Cr | ₹70 Cr | ₹108 Cr | ₹70 Cr | ₹32 Cr |
Cash in hand | ₹0.05 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.07 Cr |
Balances at Bank | ₹113 Cr | ₹70 Cr | ₹108 Cr | ₹70 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.77 Cr | ₹4.37 Cr | ₹4.72 Cr | ₹3.31 Cr | ₹3.34 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.19 Cr | ₹2.84 Cr | ₹3.02 Cr | ₹2.63 Cr | ₹1.59 Cr |
Other current_assets | ₹0.57 Cr | ₹1.53 Cr | ₹1.70 Cr | ₹0.68 Cr | ₹1.74 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹31 Cr | ₹41 Cr | ₹37 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹6.44 Cr | ₹6.01 Cr | ₹8.27 Cr | ₹5.56 Cr |
Advance income tax and TDS | ₹1.15 Cr | - | ₹0.45 Cr | ₹2.70 Cr | ₹2.66 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹25 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr |
Total Current Assets | ₹765 Cr | ₹651 Cr | ₹598 Cr | ₹434 Cr | ₹304 Cr |
Net Current Assets (Including Current Investments) | ₹544 Cr | ₹414 Cr | ₹337 Cr | ₹253 Cr | ₹163 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,324 Cr | ₹2,214 Cr | ₹2,133 Cr | ₹1,868 Cr | ₹1,654 Cr |
Contingent Liabilities | ₹78 Cr | ₹92 Cr | ₹104 Cr | ₹77 Cr | ₹63 Cr |
Total Debt | ₹20 Cr | ₹157 Cr | ₹202 Cr | ₹153 Cr | ₹162 Cr |
Book Value | 880.15 | 798.81 | 736.42 | 673.01 | 604.21 |
Adjusted Book Value | 880.15 | 798.81 | 736.42 | 673.01 | 604.21 |
Compare Balance Sheet of peers of GARWARE HITECH FILMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARWARE HITECH FILMS | ₹11,462.3 Cr | 0.6% | 35.2% | 254.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹59,123.4 Cr | 0.6% | 7.4% | 9.5% | Stock Analytics | |
ASTRAL | ₹48,092.3 Cr | 0.4% | 1.7% | -6.4% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,681.5 Cr | 0.7% | -6.9% | 34.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,750.5 Cr | -1.8% | -5.8% | -22.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,725.9 Cr | 0.2% | -11.3% | -36.6% | Stock Analytics |
GARWARE HITECH FILMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARWARE HITECH FILMS | 0.6% |
35.2% |
254.5% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses