Home > Balance Sheet > DUROPLY INDUSTRIES

DUROPLY INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DUROPLY INDUSTRIES
Please provide your vote to see the results

DUROPLY INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.87 Cr₹7.78 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹10 Cr₹7.95 Cr₹6.64 Cr₹6.64 Cr₹6.64 Cr
    Equity Paid Up ₹9.86 Cr₹7.77 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.00 Cr₹2.88 Cr---
Total Reserves ₹112 Cr₹78 Cr₹57 Cr₹64 Cr₹66 Cr
    Securities Premium ₹56 Cr₹23 Cr₹7.54 Cr₹7.54 Cr₹7.54 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹43 Cr₹43 Cr₹38 Cr₹46 Cr₹49 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ---₹-2.51 Cr₹-2.30 Cr
Reserve excluding Revaluation Reserve ₹112 Cr₹78 Cr₹57 Cr₹64 Cr₹66 Cr
Revaluation reserve -----
Shareholder's Funds ₹126 Cr₹88 Cr₹64 Cr₹70 Cr₹73 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.27 Cr₹5.80 Cr₹9.11 Cr₹11 Cr₹8.08 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.36 Cr₹9.56 Cr₹13 Cr₹15 Cr₹7.81 Cr
    Term Loans - Institutions ₹8.36 Cr-₹0.05 Cr₹0.11 Cr₹2.84 Cr
    Other Secured ₹-2.45 Cr₹-3.76 Cr₹-3.52 Cr₹-4.32 Cr₹-2.57 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.39 Cr₹8.39 Cr₹5.70 Cr₹3.91 Cr₹6.31 Cr
    Deferred Tax Assets ₹8.38 Cr₹8.38 Cr₹11 Cr₹16 Cr₹12 Cr
    Deferred Tax Liability ₹17 Cr₹17 Cr₹17 Cr₹20 Cr₹19 Cr
Other Long Term Liabilities ₹5.30 Cr₹3.86 Cr₹5.33 Cr₹2.13 Cr₹3.47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.16 Cr₹5.17 Cr₹4.17 Cr₹3.47 Cr₹3.14 Cr
Total Non-Current Liabilities ₹28 Cr₹23 Cr₹24 Cr₹21 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹64 Cr₹57 Cr₹53 Cr₹65 Cr
    Sundry Creditors ₹64 Cr₹64 Cr₹57 Cr₹53 Cr₹65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹17 Cr₹19 Cr₹15 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.97 Cr₹0.88 Cr₹3.37 Cr₹2.97 Cr₹1.13 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.06 Cr₹0.12 Cr₹0.13 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.71 Cr₹16 Cr₹15 Cr₹12 Cr₹9.73 Cr
Short Term Borrowings ₹30 Cr₹32 Cr₹41 Cr₹50 Cr₹44 Cr
    Secured ST Loans repayable on Demands ₹26 Cr₹27 Cr₹29 Cr₹41 Cr₹36 Cr
    Working Capital Loans- Sec ₹26 Cr₹27 Cr₹29 Cr₹41 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-21 Cr₹-17 Cr₹-33 Cr₹-28 Cr
Short Term Provisions ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹0.05 Cr₹0.06 Cr₹0.32 Cr
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.07 Cr---
Total Current Liabilities ₹105 Cr₹113 Cr₹117 Cr₹118 Cr₹121 Cr
Total Liabilities ₹260 Cr₹225 Cr₹205 Cr₹209 Cr₹214 Cr
ASSETS
Gross Block ₹121 Cr₹116 Cr₹114 Cr₹107 Cr₹113 Cr
Less: Accumulated Depreciation ₹18 Cr₹14 Cr₹11 Cr₹8.83 Cr₹9.26 Cr
Less: Impairment of Assets -----
Net Block ₹103 Cr₹102 Cr₹102 Cr₹98 Cr₹104 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.23 Cr₹0.23 Cr₹0.07 Cr₹0.08 Cr₹0.50 Cr
Non Current Investments ₹0.60 Cr₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
Long Term Investment ₹0.60 Cr₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
    Quoted ₹0.60 Cr₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
    Unquoted -----
Long Term Loans & Advances ₹6.91 Cr₹7.47 Cr₹7.73 Cr₹13 Cr₹8.24 Cr
Other Non Current Assets ₹0.72 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
Total Non-Current Assets ₹112 Cr₹110 Cr₹110 Cr₹111 Cr₹113 Cr
Current Assets Loans & Advances -----
Currents Investments ₹8.01 Cr----
    Quoted ₹8.01 Cr----
    Unquoted -----
Inventories ₹88 Cr₹72 Cr₹64 Cr₹62 Cr₹69 Cr
    Raw Materials ₹37 Cr₹32 Cr₹29 Cr₹30 Cr₹27 Cr
    Work-in Progress ₹11 Cr₹12 Cr₹9.27 Cr₹9.02 Cr₹11 Cr
    Finished Goods ₹27 Cr₹18 Cr₹17 Cr₹16 Cr₹24 Cr
    Packing Materials -----
    Stores  and Spare ₹3.02 Cr₹2.06 Cr₹2.56 Cr₹2.82 Cr₹2.54 Cr
    Other Inventory ₹10 Cr₹8.02 Cr₹6.12 Cr₹4.23 Cr₹4.67 Cr
Sundry Debtors ₹35 Cr₹29 Cr₹20 Cr₹18 Cr₹21 Cr
    Debtors more than Six months ₹4.85 Cr₹4.41 Cr₹5.76 Cr₹4.80 Cr-
    Debtors Others ₹31 Cr₹26 Cr₹15 Cr₹14 Cr₹21 Cr
Cash and Bank ₹4.10 Cr₹3.43 Cr₹3.54 Cr₹3.26 Cr₹4.02 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹3.33 Cr₹3.36 Cr₹3.42 Cr₹3.21 Cr₹3.94 Cr
    Other cash and bank balances ₹0.73 Cr₹0.04 Cr₹0.09 Cr₹0.00 Cr₹0.01 Cr
Other Current Assets ₹1.64 Cr₹1.54 Cr₹1.37 Cr₹8.70 Cr₹0.81 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.16 Cr₹0.86 Cr₹0.55 Cr₹0.48 Cr₹0.37 Cr
    Prepaid Expenses ₹0.42 Cr₹0.55 Cr₹0.54 Cr₹0.42 Cr₹0.43 Cr
    Other current_assets ₹0.07 Cr₹0.13 Cr₹0.28 Cr₹7.81 Cr-
Short Term Loans and Advances ₹12 Cr₹9.27 Cr₹5.69 Cr₹5.59 Cr₹6.60 Cr
    Advances recoverable in cash or in kind ₹8.93 Cr₹7.99 Cr₹4.52 Cr₹4.85 Cr₹5.90 Cr
    Advance income tax and TDS ₹0.47 Cr₹0.49 Cr₹0.37 Cr₹0.14 Cr₹0.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.65 Cr₹0.79 Cr₹0.79 Cr₹0.61 Cr₹0.60 Cr
Total Current Assets ₹148 Cr₹115 Cr₹94 Cr₹98 Cr₹102 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹1.84 Cr₹-22 Cr₹-20 Cr₹-19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹260 Cr₹225 Cr₹205 Cr₹209 Cr₹214 Cr
Contingent Liabilities ₹1.52 Cr₹72 Cr₹72 Cr₹72 Cr₹14 Cr
Total Debt ₹41 Cr₹41 Cr₹53 Cr₹65 Cr₹55 Cr
Book Value 123.13110.0598.93108.55112.67
Adjusted Book Value 123.13110.0598.93108.55112.67

Compare Balance Sheet of peers of DUROPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES ₹248.3 Cr -2% -5.4% 46.7% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹15,331.0 Cr -7.9% -21.4% 9.8% Stock Analytics
GREENPANEL INDUSTRIES ₹4,103.7 Cr -2% -11.5% -0.8% Stock Analytics
GREENPLY INDUSTRIES ₹3,995.9 Cr -0% -11.3% 55.9% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,383.1 Cr -2.5% -0.9% 94.5% Stock Analytics
PRITI INTERNATIONAL ₹187.4 Cr -9.9% 8.2% -29.3% Stock Analytics


DUROPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES

-2%

-5.4%

46.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses