DUROPLY INDUSTRIES
|
DUROPLY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.87 Cr | ₹7.78 Cr | ₹6.46 Cr | ₹6.46 Cr | ₹6.46 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹10 Cr | ₹7.95 Cr | ₹6.64 Cr | ₹6.64 Cr | ₹6.64 Cr |
Equity Paid Up | ₹9.86 Cr | ₹7.77 Cr | ₹6.46 Cr | ₹6.46 Cr | ₹6.46 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.00 Cr | ₹2.88 Cr | - | - | - |
Total Reserves | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr | ₹66 Cr |
Securities Premium | ₹56 Cr | ₹23 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹43 Cr | ₹43 Cr | ₹38 Cr | ₹46 Cr | ₹49 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | - | - | - | ₹-2.51 Cr | ₹-2.30 Cr |
Reserve excluding Revaluation Reserve | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr | ₹66 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹126 Cr | ₹88 Cr | ₹64 Cr | ₹70 Cr | ₹73 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.27 Cr | ₹5.80 Cr | ₹9.11 Cr | ₹11 Cr | ₹8.08 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.36 Cr | ₹9.56 Cr | ₹13 Cr | ₹15 Cr | ₹7.81 Cr |
Term Loans - Institutions | ₹8.36 Cr | - | ₹0.05 Cr | ₹0.11 Cr | ₹2.84 Cr |
Other Secured | ₹-2.45 Cr | ₹-3.76 Cr | ₹-3.52 Cr | ₹-4.32 Cr | ₹-2.57 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.39 Cr | ₹8.39 Cr | ₹5.70 Cr | ₹3.91 Cr | ₹6.31 Cr |
Deferred Tax Assets | ₹8.38 Cr | ₹8.38 Cr | ₹11 Cr | ₹16 Cr | ₹12 Cr |
Deferred Tax Liability | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹5.30 Cr | ₹3.86 Cr | ₹5.33 Cr | ₹2.13 Cr | ₹3.47 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.16 Cr | ₹5.17 Cr | ₹4.17 Cr | ₹3.47 Cr | ₹3.14 Cr |
Total Non-Current Liabilities | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr | ₹65 Cr |
Sundry Creditors | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr | ₹65 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.97 Cr | ₹0.88 Cr | ₹3.37 Cr | ₹2.97 Cr | ₹1.13 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.71 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹9.73 Cr |
Short Term Borrowings | ₹30 Cr | ₹32 Cr | ₹41 Cr | ₹50 Cr | ₹44 Cr |
Secured ST Loans repayable on Demands | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr | ₹36 Cr |
Working Capital Loans- Sec | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr | ₹36 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-21 Cr | ₹-17 Cr | ₹-33 Cr | ₹-28 Cr |
Short Term Provisions | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.32 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.32 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | ₹0.07 Cr | - | - | - |
Total Current Liabilities | ₹105 Cr | ₹113 Cr | ₹117 Cr | ₹118 Cr | ₹121 Cr |
Total Liabilities | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr | ₹214 Cr |
ASSETS | |||||
Gross Block | ₹121 Cr | ₹116 Cr | ₹114 Cr | ₹107 Cr | ₹113 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹8.83 Cr | ₹9.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹103 Cr | ₹102 Cr | ₹102 Cr | ₹98 Cr | ₹104 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.23 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.50 Cr |
Non Current Investments | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.01 Cr |
Quoted | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.91 Cr | ₹7.47 Cr | ₹7.73 Cr | ₹13 Cr | ₹8.24 Cr |
Other Non Current Assets | ₹0.72 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹112 Cr | ₹110 Cr | ₹110 Cr | ₹111 Cr | ₹113 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹8.01 Cr | - | - | - | - |
Quoted | ₹8.01 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹88 Cr | ₹72 Cr | ₹64 Cr | ₹62 Cr | ₹69 Cr |
Raw Materials | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr | ₹27 Cr |
Work-in Progress | ₹11 Cr | ₹12 Cr | ₹9.27 Cr | ₹9.02 Cr | ₹11 Cr |
Finished Goods | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹24 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.02 Cr | ₹2.06 Cr | ₹2.56 Cr | ₹2.82 Cr | ₹2.54 Cr |
Other Inventory | ₹10 Cr | ₹8.02 Cr | ₹6.12 Cr | ₹4.23 Cr | ₹4.67 Cr |
Sundry Debtors | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr | ₹21 Cr |
Debtors more than Six months | ₹4.85 Cr | ₹4.41 Cr | ₹5.76 Cr | ₹4.80 Cr | - |
Debtors Others | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹14 Cr | ₹21 Cr |
Cash and Bank | ₹4.10 Cr | ₹3.43 Cr | ₹3.54 Cr | ₹3.26 Cr | ₹4.02 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
Balances at Bank | ₹3.33 Cr | ₹3.36 Cr | ₹3.42 Cr | ₹3.21 Cr | ₹3.94 Cr |
Other cash and bank balances | ₹0.73 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Current Assets | ₹1.64 Cr | ₹1.54 Cr | ₹1.37 Cr | ₹8.70 Cr | ₹0.81 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.16 Cr | ₹0.86 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.37 Cr |
Prepaid Expenses | ₹0.42 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.43 Cr |
Other current_assets | ₹0.07 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹7.81 Cr | - |
Short Term Loans and Advances | ₹12 Cr | ₹9.27 Cr | ₹5.69 Cr | ₹5.59 Cr | ₹6.60 Cr |
Advances recoverable in cash or in kind | ₹8.93 Cr | ₹7.99 Cr | ₹4.52 Cr | ₹4.85 Cr | ₹5.90 Cr |
Advance income tax and TDS | ₹0.47 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.14 Cr | ₹0.11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.65 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.61 Cr | ₹0.60 Cr |
Total Current Assets | ₹148 Cr | ₹115 Cr | ₹94 Cr | ₹98 Cr | ₹102 Cr |
Net Current Assets (Including Current Investments) | ₹43 Cr | ₹1.84 Cr | ₹-22 Cr | ₹-20 Cr | ₹-19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr | ₹214 Cr |
Contingent Liabilities | ₹1.52 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹14 Cr |
Total Debt | ₹41 Cr | ₹41 Cr | ₹53 Cr | ₹65 Cr | ₹55 Cr |
Book Value | 123.13 | 110.05 | 98.93 | 108.55 | 112.67 |
Adjusted Book Value | 123.13 | 110.05 | 98.93 | 108.55 | 112.67 |
Compare Balance Sheet of peers of DUROPLY INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DUROPLY INDUSTRIES | ₹248.3 Cr | -2% | -5.4% | 46.7% | Stock Analytics | |
CENTURY PLYBOARDS (INDIA) | ₹15,331.0 Cr | -7.9% | -21.4% | 9.8% | Stock Analytics | |
GREENPANEL INDUSTRIES | ₹4,103.7 Cr | -2% | -11.5% | -0.8% | Stock Analytics | |
GREENPLY INDUSTRIES | ₹3,995.9 Cr | -0% | -11.3% | 55.9% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE | ₹1,383.1 Cr | -2.5% | -0.9% | 94.5% | Stock Analytics | |
PRITI INTERNATIONAL | ₹187.4 Cr | -9.9% | 8.2% | -29.3% | Stock Analytics |
DUROPLY INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DUROPLY INDUSTRIES | -2% |
-5.4% |
46.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses