DAMODAR INDUSTRIES
|
DAMODAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹108 Cr | ₹103 Cr | ₹104 Cr | ₹85 Cr | ₹86 Cr |
Securities Premium | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹62 Cr | ₹57 Cr | ₹57 Cr | ₹41 Cr | ₹49 Cr |
General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
Other Reserves | ₹-0.01 Cr | ₹0.10 Cr | ₹0.16 Cr | - | ₹-4.97 Cr |
Reserve excluding Revaluation Reserve | ₹108 Cr | ₹103 Cr | ₹104 Cr | ₹85 Cr | ₹86 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹120 Cr | ₹115 Cr | ₹115 Cr | ₹97 Cr | ₹98 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹44 Cr | ₹89 Cr | ₹123 Cr | ₹129 Cr | ₹134 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹75 Cr | ₹118 Cr | ₹145 Cr | ₹149 Cr | ₹144 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-31 Cr | ₹-30 Cr | ₹-22 Cr | ₹-20 Cr | ₹-9.57 Cr |
Unsecured Loans | ₹54 Cr | ₹53 Cr | ₹56 Cr | ₹69 Cr | ₹69 Cr |
Fixed Deposits - Public | ₹28 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr | ₹30 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
Other Unsecured Loan | ₹4.32 Cr | ₹3.00 Cr | ₹14 Cr | ₹22 Cr | ₹18 Cr |
Deferred Tax Assets / Liabilities | ₹6.60 Cr | ₹6.85 Cr | ₹6.07 Cr | ₹0.19 Cr | ₹0.44 Cr |
Deferred Tax Assets | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr |
Deferred Tax Liability | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹104 Cr | ₹148 Cr | ₹185 Cr | ₹198 Cr | ₹203 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹23 Cr | ₹22 Cr | ₹10 Cr | ₹15 Cr | ₹37 Cr |
Sundry Creditors | ₹23 Cr | ₹22 Cr | ₹10 Cr | ₹15 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹38 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.84 Cr | ₹1.84 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹38 Cr | ₹37 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr |
Short Term Borrowings | ₹132 Cr | ₹124 Cr | ₹110 Cr | ₹109 Cr | ₹136 Cr |
Secured ST Loans repayable on Demands | ₹132 Cr | ₹124 Cr | ₹110 Cr | ₹109 Cr | ₹136 Cr |
Working Capital Loans- Sec | ₹132 Cr | ₹124 Cr | ₹110 Cr | ₹109 Cr | ₹136 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-132 Cr | ₹-124 Cr | ₹-110 Cr | ₹-109 Cr | ₹-136 Cr |
Short Term Provisions | ₹1.37 Cr | ₹0.39 Cr | ₹0.43 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.37 Cr | ₹0.39 Cr | ₹0.43 Cr | - | - |
Total Current Liabilities | ₹194 Cr | ₹185 Cr | ₹150 Cr | ₹151 Cr | ₹199 Cr |
Total Liabilities | ₹418 Cr | ₹448 Cr | ₹451 Cr | ₹446 Cr | ₹500 Cr |
ASSETS | |||||
Gross Block | ₹383 Cr | ₹385 Cr | ₹378 Cr | ₹380 Cr | ₹387 Cr |
Less: Accumulated Depreciation | ₹191 Cr | ₹180 Cr | ₹163 Cr | ₹142 Cr | ₹124 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹192 Cr | ₹204 Cr | ₹216 Cr | ₹237 Cr | ₹263 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.01 Cr | ₹2.61 Cr | - | ₹0.52 Cr | ₹1.52 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.30 Cr | ₹0.80 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.75 Cr |
Other Non Current Assets | ₹1.37 Cr | ₹1.49 Cr | ₹1.87 Cr | ₹1.43 Cr | ₹1.65 Cr |
Total Non-Current Assets | ₹195 Cr | ₹209 Cr | ₹218 Cr | ₹240 Cr | ₹267 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹118 Cr | ₹112 Cr | ₹87 Cr | ₹79 Cr | ₹102 Cr |
Raw Materials | ₹24 Cr | ₹15 Cr | ₹23 Cr | ₹33 Cr | ₹36 Cr |
Work-in Progress | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹7.57 Cr | ₹8.88 Cr |
Finished Goods | ₹81 Cr | ₹82 Cr | ₹50 Cr | ₹36 Cr | ₹54 Cr |
Packing Materials | ₹0.55 Cr | ₹1.37 Cr | ₹1.16 Cr | ₹1.58 Cr | ₹1.14 Cr |
Stores  and Spare | ₹0.89 Cr | ₹1.84 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹1.18 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹64 Cr | ₹83 Cr | ₹101 Cr | ₹81 Cr | ₹98 Cr |
Debtors more than Six months | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹12 Cr | - |
Debtors Others | ₹49 Cr | ₹71 Cr | ₹85 Cr | ₹69 Cr | ₹99 Cr |
Cash and Bank | ₹0.88 Cr | ₹0.99 Cr | ₹1.78 Cr | ₹0.92 Cr | ₹0.73 Cr |
Cash in hand | ₹0.31 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹0.21 Cr |
Balances at Bank | ₹0.58 Cr | ₹0.56 Cr | ₹1.35 Cr | ₹0.69 Cr | ₹0.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.73 Cr | ₹5.42 Cr | ₹13 Cr | ₹14 Cr | ₹3.97 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.45 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.60 Cr | ₹0.81 Cr |
Other current_assets | ₹1.28 Cr | ₹4.97 Cr | ₹13 Cr | ₹13 Cr | ₹3.16 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹37 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr |
Advances recoverable in cash or in kind | ₹1.18 Cr | ₹2.07 Cr | ₹0.43 Cr | - | - |
Advance income tax and TDS | ₹2.74 Cr | ₹2.72 Cr | ₹1.30 Cr | ₹1.65 Cr | ₹1.92 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹34 Cr | ₹32 Cr | ₹27 Cr | ₹30 Cr | ₹27 Cr |
Total Current Assets | ₹223 Cr | ₹239 Cr | ₹232 Cr | ₹206 Cr | ₹234 Cr |
Net Current Assets (Including Current Investments) | ₹29 Cr | ₹54 Cr | ₹83 Cr | ₹54 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹418 Cr | ₹448 Cr | ₹451 Cr | ₹446 Cr | ₹500 Cr |
Contingent Liabilities | ₹8.02 Cr | ₹25 Cr | ₹26 Cr | ₹30 Cr | ₹20 Cr |
Total Debt | ₹266 Cr | ₹298 Cr | ₹315 Cr | ₹331 Cr | ₹354 Cr |
Book Value | 51.44 | 49.34 | 49.54 | 41.57 | 42.11 |
Adjusted Book Value | 51.44 | 49.34 | 49.54 | 41.57 | 42.11 |
Compare Balance Sheet of peers of DAMODAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DAMODAR INDUSTRIES | ₹103.3 Cr | 2.9% | 9.8% | -12.8% | Stock Analytics | |
TRIDENT | ₹16,908.4 Cr | -3.1% | 1.5% | -7.7% | Stock Analytics | |
FILATEX INDIA | ₹2,689.8 Cr | -5.2% | -7% | 26.9% | Stock Analytics | |
NITIN SPINNERS | ₹2,491.4 Cr | -3.4% | 10.9% | 31.1% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹1,089.6 Cr | -4.1% | 11.9% | 8.4% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹960.1 Cr | -8.8% | 1.8% | -4.1% | Stock Analytics |
DAMODAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DAMODAR INDUSTRIES | 2.9% |
9.8% |
-12.8% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses