Home > Balance Sheet > CYIENT DLM

CYIENT DLM
Balance Sheet

CYIENT DLM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr₹1.37 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹4.75 Cr₹4.75 Cr₹4.75 Cr
    Equity - Issued ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr₹1.37 Cr
    Equity Paid Up ₹79 Cr₹53 Cr₹1.37 Cr₹1.37 Cr₹1.37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.81 Cr----
Total Reserves ₹825 Cr₹145 Cr₹76 Cr₹36 Cr₹24 Cr
    Securities Premium ₹689 Cr₹47 Cr₹9.21 Cr₹9.21 Cr₹9.21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹159 Cr₹98 Cr₹66 Cr₹27 Cr₹15 Cr
    General Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
    Other Reserves ₹-23 Cr----
Reserve excluding Revaluation Reserve ₹825 Cr₹145 Cr₹76 Cr₹36 Cr₹24 Cr
Revaluation reserve -----
Shareholder's Funds ₹909 Cr₹198 Cr₹77 Cr₹38 Cr₹26 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹75 Cr₹100 Cr₹100 Cr₹64 Cr₹65 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹78 Cr
    Other Unsecured Loan ₹-25 Cr--₹-36 Cr₹-13 Cr
Deferred Tax Assets / Liabilities ₹-5.87 Cr₹-5.38 Cr₹-3.90 Cr₹-5.09 Cr₹-6.20 Cr
    Deferred Tax Assets ₹21 Cr₹17 Cr₹6.76 Cr₹7.91 Cr₹8.76 Cr
    Deferred Tax Liability ₹16 Cr₹11 Cr₹2.86 Cr₹2.82 Cr₹2.56 Cr
Other Long Term Liabilities ₹70 Cr₹53 Cr₹75 Cr₹49 Cr₹42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.53 Cr₹5.96 Cr₹5.38 Cr₹4.92 Cr
Total Non-Current Liabilities ₹149 Cr₹157 Cr₹177 Cr₹113 Cr₹106 Cr
Current Liabilities -----
Trade Payables ₹320 Cr₹285 Cr₹192 Cr₹190 Cr₹105 Cr
    Sundry Creditors ₹320 Cr₹285 Cr₹192 Cr₹190 Cr₹105 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹182 Cr₹242 Cr₹126 Cr₹161 Cr₹166 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹126 Cr₹228 Cr₹113 Cr₹114 Cr₹128 Cr
    Interest Accrued But Not Due ₹16 Cr₹6.19 Cr₹3.43 Cr-₹0.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹8.32 Cr₹8.74 Cr₹47 Cr₹37 Cr
Short Term Borrowings ₹34 Cr₹215 Cr₹194 Cr₹134 Cr₹183 Cr
    Secured ST Loans repayable on Demands -₹161 Cr₹140 Cr₹103 Cr₹152 Cr
    Working Capital Loans- Sec -₹161 Cr₹140 Cr₹103 Cr₹152 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹34 Cr₹-107 Cr₹-86 Cr₹-71 Cr₹-120 Cr
Short Term Provisions ₹3.71 Cr₹2.49 Cr₹7.40 Cr₹3.95 Cr₹1.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.36 Cr₹2.19 Cr₹6.06 Cr₹2.71 Cr₹0.24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.35 Cr₹0.30 Cr₹1.34 Cr₹1.24 Cr₹1.24 Cr
Total Current Liabilities ₹539 Cr₹745 Cr₹519 Cr₹489 Cr₹456 Cr
Total Liabilities ₹1,597 Cr₹1,099 Cr₹773 Cr₹640 Cr₹587 Cr
ASSETS
Gross Block ₹321 Cr₹267 Cr₹282 Cr₹272 Cr₹178 Cr
Less: Accumulated Depreciation ₹129 Cr₹106 Cr₹109 Cr₹86 Cr₹71 Cr
Less: Impairment of Assets -----
Net Block ₹192 Cr₹161 Cr₹172 Cr₹186 Cr₹106 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.95 Cr₹1.33 Cr₹3.39 Cr₹2.32 Cr₹77 Cr
Non Current Investments ₹66 Cr₹90 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
Long Term Investment ₹66 Cr₹90 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Quoted -----
    Unquoted ₹66 Cr₹90 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
Long Term Loans & Advances ₹12 Cr₹6.26 Cr₹4.92 Cr₹7.00 Cr₹15 Cr
Other Non Current Assets ₹0.19 Cr₹1.58 Cr₹0.28 Cr₹1.76 Cr-
Total Non-Current Assets ₹271 Cr₹260 Cr₹181 Cr₹197 Cr₹199 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹464 Cr₹425 Cr₹270 Cr₹155 Cr₹223 Cr
    Raw Materials ₹398 Cr₹390 Cr₹222 Cr₹119 Cr₹169 Cr
    Work-in Progress ₹40 Cr₹24 Cr₹29 Cr₹11 Cr₹14 Cr
    Finished Goods ₹23 Cr₹9.94 Cr₹15 Cr₹23 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹3.76 Cr₹1.94 Cr₹2.98 Cr₹3.11 Cr₹3.21 Cr
    Other Inventory -----
Sundry Debtors ₹226 Cr₹162 Cr₹152 Cr₹226 Cr₹55 Cr
    Debtors more than Six months ₹18 Cr₹13 Cr₹18 Cr₹14 Cr₹21 Cr
    Debtors Others ₹221 Cr₹161 Cr₹146 Cr₹226 Cr₹47 Cr
Cash and Bank ₹537 Cr₹168 Cr₹122 Cr₹34 Cr₹66 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹537 Cr₹149 Cr₹116 Cr₹34 Cr₹65 Cr
    Other cash and bank balances -₹19 Cr₹6.13 Cr-₹1.40 Cr
Other Current Assets ₹30 Cr₹16 Cr₹5.38 Cr₹8.97 Cr₹5.50 Cr
    Interest accrued on Investments ₹22 Cr₹4.83 Cr₹2.12 Cr₹1.25 Cr₹2.79 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.78 Cr₹3.51 Cr₹2.08 Cr₹2.93 Cr₹1.11 Cr
    Other current_assets ₹3.72 Cr₹7.56 Cr₹1.19 Cr₹4.79 Cr₹1.61 Cr
Short Term Loans and Advances ₹69 Cr₹69 Cr₹43 Cr₹18 Cr₹39 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹34 Cr₹28 Cr₹13 Cr₹29 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹35 Cr₹15 Cr₹4.63 Cr₹11 Cr
Total Current Assets ₹1,326 Cr₹840 Cr₹592 Cr₹443 Cr₹388 Cr
Net Current Assets (Including Current Investments) ₹786 Cr₹95 Cr₹73 Cr₹-46 Cr₹-68 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,597 Cr₹1,099 Cr₹773 Cr₹640 Cr₹587 Cr
Contingent Liabilities ---₹0.78 Cr₹2.87 Cr
Total Debt ₹134 Cr₹314 Cr₹293 Cr₹234 Cr₹261 Cr
Book Value 114.0137.43564.10275.44188.05
Adjusted Book Value 114.0137.4331.3415.3010.45

Compare Balance Sheet of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹4,990.7 Cr 0.1% -4.9% -6.6% Stock Analytics
SIEMENS ₹244,090.0 Cr 1.9% -5.3% 86.1% Stock Analytics
ABB INDIA ₹146,324.0 Cr 3.4% -15.5% 57.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹111,621.0 Cr 5.2% -3.4% 82.6% Stock Analytics
HAVELLS INDIA ₹104,417.0 Cr 2.9% -6% 27.6% Stock Analytics
SUZLON ENERGY ₹88,908.0 Cr 14.7% -4.9% 54.9% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

0.1%

-4.9%

-6.6%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses