CMS INFO SYSTEMS
|
CMS INFO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr | ₹148 Cr |
Equity - Authorised | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
Equity - Issued | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr | ₹148 Cr |
Equity Paid Up | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr | ₹148 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹49 Cr | ₹39 Cr | ₹33 Cr | ₹41 Cr | ₹39 Cr |
Total Reserves | ₹1,735 Cr | ₹1,369 Cr | ₹1,070 Cr | ₹796 Cr | ₹664 Cr |
Securities Premium | ₹228 Cr | ₹95 Cr | ₹77 Cr | ₹4.29 Cr | ₹4.29 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,492 Cr | ₹1,260 Cr | ₹978 Cr | ₹776 Cr | ₹644 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹1,735 Cr | ₹1,369 Cr | ₹1,070 Cr | ₹796 Cr | ₹664 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,947 Cr | ₹1,562 Cr | ₹1,256 Cr | ₹984 Cr | ₹850 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-39 Cr | ₹-37 Cr | ₹-30 Cr | ₹-25 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹48 Cr | ₹46 Cr | ₹36 Cr | ₹27 Cr | ₹27 Cr |
Deferred Tax Liability | ₹8.85 Cr | ₹8.79 Cr | ₹5.24 Cr | ₹2.13 Cr | - |
Other Long Term Liabilities | ₹136 Cr | ₹153 Cr | ₹148 Cr | ₹95 Cr | ₹63 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹121 Cr | ₹138 Cr | ₹137 Cr | ₹89 Cr | ₹55 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹403 Cr | ₹225 Cr | ₹246 Cr | ₹306 Cr | ₹267 Cr |
Sundry Creditors | ₹403 Cr | ₹225 Cr | ₹246 Cr | ₹306 Cr | ₹267 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹145 Cr | ₹136 Cr | ₹182 Cr | ₹205 Cr | ₹130 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.42 Cr | ₹3.50 Cr | ₹4.69 Cr | ₹15 Cr | ₹21 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹137 Cr | ₹132 Cr | ₹178 Cr | ₹190 Cr | ₹109 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.51 Cr | ₹3.21 Cr | ₹3.58 Cr | ₹2.92 Cr | ₹2.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.51 Cr | ₹3.21 Cr | ₹3.58 Cr | ₹2.92 Cr | ₹2.67 Cr |
Total Current Liabilities | ₹552 Cr | ₹364 Cr | ₹432 Cr | ₹514 Cr | ₹400 Cr |
Total Liabilities | ₹2,619 Cr | ₹2,064 Cr | ₹1,825 Cr | ₹1,587 Cr | ₹1,305 Cr |
ASSETS | |||||
Gross Block | ₹1,438 Cr | ₹1,367 Cr | ₹1,152 Cr | ₹869 Cr | ₹720 Cr |
Less: Accumulated Depreciation | ₹602 Cr | ₹498 Cr | ₹401 Cr | ₹336 Cr | ₹294 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹836 Cr | ₹869 Cr | ₹750 Cr | ₹533 Cr | ₹426 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | ₹20 Cr | ₹44 Cr | ₹23 Cr | ₹2.89 Cr |
Non Current Investments | ₹60 Cr | ₹34 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹60 Cr | ₹34 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹60 Cr | ₹34 Cr | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹51 Cr | ₹52 Cr | ₹66 Cr | ₹39 Cr | ₹32 Cr |
Other Non Current Assets | ₹37 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹24 Cr |
Total Non-Current Assets | ₹1,001 Cr | ₹986 Cr | ₹871 Cr | ₹607 Cr | ₹486 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹425 Cr | ₹245 Cr | ₹123 Cr | ₹112 Cr | ₹57 Cr |
Quoted | ₹425 Cr | ₹245 Cr | - | - | - |
Unquoted | - | - | ₹123 Cr | ₹112 Cr | ₹57 Cr |
Inventories | ₹127 Cr | ₹74 Cr | ₹63 Cr | ₹89 Cr | ₹43 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹45 Cr | ₹49 Cr | ₹35 Cr | ₹44 Cr | ₹25 Cr |
Other Inventory | ₹82 Cr | ₹25 Cr | ₹28 Cr | ₹46 Cr | ₹18 Cr |
Sundry Debtors | ₹720 Cr | ₹526 Cr | ₹499 Cr | ₹501 Cr | ₹334 Cr |
Debtors more than Six months | ₹143 Cr | ₹124 Cr | ₹142 Cr | ₹148 Cr | - |
Debtors Others | ₹709 Cr | ₹535 Cr | ₹451 Cr | ₹412 Cr | ₹382 Cr |
Cash and Bank | ₹267 Cr | ₹156 Cr | ₹142 Cr | ₹195 Cr | ₹191 Cr |
Cash in hand | ₹2.65 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.69 Cr | ₹1.17 Cr |
Balances at Bank | ₹264 Cr | ₹124 Cr | ₹141 Cr | ₹194 Cr | ₹189 Cr |
Other cash and bank balances | - | ₹32 Cr | - | - | - |
Other Current Assets | ₹24 Cr | ₹15 Cr | ₹46 Cr | ₹16 Cr | ₹22 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹8.09 Cr | ₹1.20 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹0.53 Cr |
Prepaid Expenses | ₹16 Cr | ₹14 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr |
Other current_assets | - | - | ₹25 Cr | - | - |
Short Term Loans and Advances | ₹55 Cr | ₹61 Cr | ₹80 Cr | ₹67 Cr | ₹173 Cr |
Advances recoverable in cash or in kind | ₹47 Cr | ₹49 Cr | ₹52 Cr | ₹53 Cr | ₹162 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.73 Cr | ₹12 Cr | ₹28 Cr | ₹14 Cr | ₹11 Cr |
Total Current Assets | ₹1,618 Cr | ₹1,078 Cr | ₹954 Cr | ₹980 Cr | ₹820 Cr |
Net Current Assets (Including Current Investments) | ₹1,067 Cr | ₹714 Cr | ₹523 Cr | ₹467 Cr | ₹420 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,619 Cr | ₹2,064 Cr | ₹1,825 Cr | ₹1,587 Cr | ₹1,305 Cr |
Contingent Liabilities | ₹52 Cr | ₹39 Cr | ₹38 Cr | ₹55 Cr | ₹39 Cr |
Total Debt | - | - | - | - | - |
Book Value | 116.57 | 98.68 | 79.85 | 63.77 | 54.85 |
Adjusted Book Value | 116.57 | 98.68 | 79.85 | 63.77 | 54.85 |
Compare Balance Sheet of peers of CMS INFO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CMS INFO SYSTEMS | ₹8,005.5 Cr | 1.6% | -2.7% | 26.4% | Stock Analytics | |
INFO EDGE (INDIA) | ₹106,261.0 Cr | 2.5% | 6.7% | 80.8% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,447.5 Cr | 4.8% | -3.3% | 112.8% | Stock Analytics | |
AFFLE (INDIA) | ₹22,440.3 Cr | 0.8% | 9.5% | 47.8% | Stock Analytics | |
ECLERX SERVICES | ₹16,465.8 Cr | 5.7% | 27% | 30.9% | Stock Analytics | |
QUESS CORP | ₹10,461.8 Cr | 9.3% | 1.2% | 39.8% | Stock Analytics |
CMS INFO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CMS INFO SYSTEMS | 1.6% |
-2.7% |
26.4% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses