Home > Balance Sheet > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Balance Sheet

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹79 Cr₹67 Cr₹67 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹79 Cr₹67 Cr₹67 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹79 Cr₹67 Cr₹67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,587 Cr₹1,745 Cr₹1,592 Cr₹-451 Cr₹1,845 Cr
    Securities Premium ₹1,386 Cr₹1,386 Cr₹1,386 Cr₹127 Cr₹127 Cr
    Capital Reserves ₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹80 Cr
    Profit & Loss Account Balance ₹1,734 Cr₹1,847 Cr₹1,650 Cr₹950 Cr₹369 Cr
    General Reserves ₹148 Cr₹148 Cr₹148 Cr₹24 Cr₹21 Cr
    Other Reserves ₹1,550 Cr₹1,595 Cr₹1,639 Cr₹1,679 Cr₹1,249 Cr
Reserve excluding Revaluation Reserve ₹76 Cr₹189 Cr₹-7.62 Cr₹-1,967 Cr₹779 Cr
Revaluation reserve ₹1,511 Cr₹1,556 Cr₹1,599 Cr₹1,516 Cr₹1,066 Cr
Shareholder's Funds ₹1,666 Cr₹1,824 Cr₹1,671 Cr₹-384 Cr₹1,913 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,102 Cr₹929 Cr₹799 Cr₹2,025 Cr₹1,207 Cr
    Non Convertible Debentures ---₹1,212 Cr₹1,241 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,174 Cr₹693 Cr₹515 Cr₹613 Cr-
    Term Loans - Institutions ₹111 Cr₹315 Cr₹352 Cr₹286 Cr-
    Other Secured ₹-182 Cr₹-79 Cr₹-68 Cr₹-86 Cr₹-34 Cr
Unsecured Loans ₹34 Cr₹34 Cr₹34 Cr₹34 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹34 Cr₹34 Cr₹34 Cr₹34 Cr-
Deferred Tax Assets / Liabilities ₹651 Cr₹717 Cr₹741 Cr₹720 Cr₹485 Cr
    Deferred Tax Assets ₹138 Cr₹36 Cr₹36 Cr₹30 Cr₹46 Cr
    Deferred Tax Liability ₹789 Cr₹753 Cr₹777 Cr₹750 Cr₹530 Cr
Other Long Term Liabilities ₹93 Cr₹98 Cr₹101 Cr₹93 Cr₹76 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1,881 Cr₹1,778 Cr₹1,676 Cr₹2,872 Cr₹1,767 Cr
Current Liabilities -----
Trade Payables ₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr₹216 Cr
    Sundry Creditors ₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr₹216 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹458 Cr₹351 Cr₹270 Cr₹303 Cr₹142 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹37 Cr₹29 Cr₹20 Cr₹7.55 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹28 Cr-
    Current maturity - Others -----
    Other Liabilities ₹432 Cr₹314 Cr₹241 Cr₹255 Cr₹134 Cr
Short Term Borrowings ₹258 Cr---₹48 Cr
    Secured ST Loans repayable on Demands ₹258 Cr---₹48 Cr
    Working Capital Loans- Sec ----₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-25 Cr
Short Term Provisions ₹22 Cr₹22 Cr₹57 Cr₹39 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹21 Cr₹53 Cr₹39 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.14 Cr₹1.34 Cr₹3.96 Cr--
Total Current Liabilities ₹2,484 Cr₹2,234 Cr₹2,256 Cr₹1,998 Cr₹428 Cr
Total Liabilities ₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr₹4,108 Cr
ASSETS
Gross Block ₹4,254 Cr₹3,386 Cr₹3,335 Cr₹3,413 Cr₹2,288 Cr
Less: Accumulated Depreciation ₹347 Cr₹200 Cr₹76 Cr₹265 Cr₹114 Cr
Less: Impairment of Assets -----
Net Block ₹3,907 Cr₹3,186 Cr₹3,259 Cr₹3,148 Cr₹2,174 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹190 Cr₹402 Cr₹34 Cr₹25 Cr₹8.38 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹1,458 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹1,458 Cr
    Quoted -----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹1,458 Cr
Long Term Loans & Advances ₹88 Cr₹98 Cr₹42 Cr₹36 Cr₹22 Cr
Other Non Current Assets ₹4.72 Cr₹5.38 Cr₹6.13 Cr₹2.82 Cr₹2.55 Cr
Total Non-Current Assets ₹4,189 Cr₹3,691 Cr₹3,341 Cr₹3,212 Cr₹3,665 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹569 Cr₹643 Cr₹711 Cr₹407 Cr₹182 Cr
    Raw Materials ₹371 Cr₹433 Cr₹511 Cr₹295 Cr₹110 Cr
    Work-in Progress ₹25 Cr₹19 Cr₹12 Cr₹11 Cr₹3.94 Cr
    Finished Goods ₹38 Cr₹36 Cr₹49 Cr₹22 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹133 Cr₹154 Cr₹71 Cr₹67 Cr₹39 Cr
    Other Inventory ₹0.92 Cr₹1.17 Cr₹69 Cr₹12 Cr₹0.87 Cr
Sundry Debtors ₹190 Cr₹143 Cr₹190 Cr₹74 Cr₹48 Cr
    Debtors more than Six months -----
    Debtors Others ₹190 Cr₹143 Cr₹190 Cr₹74 Cr₹48 Cr
Cash and Bank ₹801 Cr₹1,192 Cr₹1,229 Cr₹651 Cr₹113 Cr
    Cash in hand ₹0.31 Cr₹0.31 Cr₹0.25 Cr₹0.56 Cr₹0.37 Cr
    Balances at Bank ₹801 Cr₹1,192 Cr₹1,226 Cr₹649 Cr₹109 Cr
    Other cash and bank balances ₹0.02 Cr₹0.01 Cr₹2.57 Cr₹1.49 Cr₹3.83 Cr
Other Current Assets ₹112 Cr₹100 Cr₹88 Cr₹92 Cr₹91 Cr
    Interest accrued on Investments --₹4.92 Cr₹1.91 Cr₹0.23 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.51 Cr₹4.33 Cr---
    Prepaid Expenses ₹8.79 Cr₹3.46 Cr₹3.00 Cr₹3.40 Cr₹2.59 Cr
    Other current_assets ₹99 Cr₹92 Cr₹80 Cr₹87 Cr₹88 Cr
Short Term Loans and Advances ₹169 Cr₹68 Cr₹43 Cr₹30 Cr₹9.30 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹29 Cr₹36 Cr₹27 Cr₹7.26 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹134 Cr₹39 Cr₹7.75 Cr₹2.92 Cr₹2.04 Cr
Total Current Assets ₹1,841 Cr₹2,146 Cr₹2,261 Cr₹1,255 Cr₹443 Cr
Net Current Assets (Including Current Investments) ₹-643 Cr₹-89 Cr₹5.51 Cr₹-743 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr₹4,108 Cr
Contingent Liabilities ₹237 Cr₹186 Cr₹166 Cr₹49 Cr₹152 Cr
Total Debt ₹1,577 Cr₹1,042 Cr₹902 Cr₹2,145 Cr₹1,289 Cr
Book Value -16.974.52-141.69126.20
Adjusted Book Value 9.8416.974.52-141.6963.10

Compare Balance Sheet of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹7,758.0 Cr 1.7% 7.4% 11.4% Stock Analytics
PIDILITE INDUSTRIES ₹150,478.0 Cr -2.1% -5.4% 17% Stock Analytics
SOLAR INDUSTRIES INDIA ₹90,766.5 Cr 0.4% -7.2% 34.8% Stock Analytics
SRF ₹64,201.2 Cr -3.1% -0.5% -9.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,885.3 Cr -7% -19.1% 36.3% Stock Analytics
DEEPAK NITRITE ₹36,422.4 Cr 1.3% 0.8% 22.1% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

1.7%

7.4%

11.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses