CHAMAN LAL SETIA EXPORTS
|
CHAMAN LAL SETIA EXPORTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹704 Cr | ₹598 Cr | ₹399 Cr | ₹339 Cr | ₹263 Cr |
Securities Premium | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹545 Cr | ₹451 Cr | ₹344 Cr | ₹290 Cr | ₹222 Cr |
General Reserves | ₹68 Cr | ₹57 Cr | ₹45 Cr | ₹38 Cr | ₹30 Cr |
Other Reserves | ₹80 Cr | ₹80 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹624 Cr | ₹518 Cr | ₹399 Cr | ₹339 Cr | ₹263 Cr |
Revaluation reserve | ₹80 Cr | ₹80 Cr | - | - | - |
Shareholder's Funds | ₹714 Cr | ₹608 Cr | ₹410 Cr | ₹350 Cr | ₹273 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.42 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.52 Cr | ₹1.01 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.42 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.52 Cr | ₹1.01 Cr |
Unsecured Loans | ₹53 Cr | ₹49 Cr | ₹55 Cr | ₹56 Cr | ₹47 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹53 Cr | ₹49 Cr | ₹55 Cr | ₹56 Cr | ₹47 Cr |
Deferred Tax Assets / Liabilities | ₹1.63 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.29 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹1.63 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.29 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹58 Cr | ₹51 Cr | ₹57 Cr | ₹58 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.34 Cr | ₹8.57 Cr | ₹27 Cr | ₹15 Cr | ₹23 Cr |
Sundry Creditors | ₹7.34 Cr | ₹8.57 Cr | ₹27 Cr | ₹15 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹23 Cr |
Short Term Borrowings | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-119 Cr | ₹-71 Cr | ₹-61 Cr | ₹-38 Cr | ₹-20 Cr |
Short Term Provisions | ₹79 Cr | ₹62 Cr | ₹50 Cr | ₹46 Cr | ₹36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹78 Cr | ₹61 Cr | ₹50 Cr | ₹45 Cr | ₹36 Cr |
Provision for post retirement benefits | - | - | - | ₹0.60 Cr | ₹0.22 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.49 Cr | ₹0.40 Cr | ₹0.51 Cr | - | - |
Total Current Liabilities | ₹223 Cr | ₹158 Cr | ₹154 Cr | ₹111 Cr | ₹102 Cr |
Total Liabilities | ₹994 Cr | ₹818 Cr | ₹621 Cr | ₹519 Cr | ₹424 Cr |
ASSETS | |||||
Gross Block | ₹201 Cr | ₹185 Cr | ₹99 Cr | ₹90 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹58 Cr | ₹52 Cr | ₹47 Cr | ₹42 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹143 Cr | ₹133 Cr | ₹52 Cr | ₹48 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.33 Cr | ₹8.76 Cr | ₹6.25 Cr | ₹5.23 Cr | ₹10 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹0.33 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹149 Cr | ₹142 Cr | ₹59 Cr | ₹53 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.43 Cr | ₹0.77 Cr |
Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.41 Cr | ₹0.75 Cr |
Inventories | ₹499 Cr | ₹414 Cr | ₹329 Cr | ₹233 Cr | ₹213 Cr |
Raw Materials | ₹69 Cr | ₹69 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹421 Cr | ₹336 Cr | ₹282 Cr | ₹187 Cr | ₹164 Cr |
Packing Materials | ₹9.94 Cr | ₹8.80 Cr | ₹13 Cr | ₹11 Cr | ₹9.69 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹200 Cr | ₹154 Cr | ₹173 Cr | ₹118 Cr | ₹101 Cr |
Debtors more than Six months | ₹11 Cr | ₹10 Cr | ₹8.02 Cr | ₹6.62 Cr | ₹2.84 Cr |
Debtors Others | ₹189 Cr | ₹144 Cr | ₹165 Cr | ₹112 Cr | ₹98 Cr |
Cash and Bank | ₹67 Cr | ₹45 Cr | ₹6.44 Cr | ₹63 Cr | ₹15 Cr |
Cash in hand | ₹0.30 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.16 Cr |
Balances at Bank | ₹67 Cr | ₹45 Cr | ₹6.33 Cr | ₹63 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.76 Cr | ₹0.81 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹0.23 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.25 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.38 Cr | ₹0.23 Cr |
Other current_assets | ₹0.50 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
Short Term Loans and Advances | ₹79 Cr | ₹61 Cr | ₹52 Cr | ₹50 Cr | ₹46 Cr |
Advances recoverable in cash or in kind | ₹0.74 Cr | ₹0.81 Cr | ₹0.99 Cr | ₹2.32 Cr | ₹3.62 Cr |
Advance income tax and TDS | ₹71 Cr | ₹55 Cr | ₹45 Cr | ₹40 Cr | ₹43 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.86 Cr | ₹5.47 Cr | ₹6.03 Cr | ₹7.87 Cr | - |
Total Current Assets | ₹846 Cr | ₹676 Cr | ₹562 Cr | ₹466 Cr | ₹377 Cr |
Net Current Assets (Including Current Investments) | ₹623 Cr | ₹518 Cr | ₹408 Cr | ₹355 Cr | ₹275 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹994 Cr | ₹818 Cr | ₹621 Cr | ₹519 Cr | ₹424 Cr |
Contingent Liabilities | - | - | - | - | ₹0.32 Cr |
Total Debt | ₹175 Cr | ₹121 Cr | ₹118 Cr | ₹96 Cr | ₹68 Cr |
Book Value | 122.58 | 102.19 | 79.17 | 67.58 | 52.82 |
Adjusted Book Value | 122.58 | 102.19 | 79.17 | 67.58 | 52.82 |
Compare Balance Sheet of peers of CHAMAN LAL SETIA EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHAMAN LAL SETIA EXPORTS | ₹1,793.7 Cr | 3.4% | 3.9% | 55.1% | Stock Analytics | |
VARUN BEVERAGES | ₹217,784.0 Cr | 1.7% | 8.9% | 49.9% | Stock Analytics | |
NESTLE INDIA | ₹216,251.0 Cr | -0.9% | -2.3% | -11.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹117,797.0 Cr | 0.5% | -14.9% | -4.6% | Stock Analytics | |
MARICO | ₹81,955.0 Cr | -0% | 0.5% | 15.1% | Stock Analytics | |
JUBILANT FOODWORKS | ₹46,759.9 Cr | 7.1% | 16.7% | 25.1% | Stock Analytics |
CHAMAN LAL SETIA EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHAMAN LAL SETIA EXPORTS | 3.4% |
3.9% |
55.1% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses