CAPITAL INDIA FINANCE
|
CAPITAL INDIA FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Equity - Authorised | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
 Equity - Issued | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Equity Paid Up | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹37 Cr | ₹32 Cr | ₹6.44 Cr | ₹1.59 Cr | ₹1.39 Cr |
Total Reserves | ₹508 Cr | ₹496 Cr | ₹537 Cr | ₹484 Cr | ₹442 Cr |
Securities Premium | ₹511 Cr | ₹511 Cr | ₹511 Cr | ₹454 Cr | ₹421 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-27 Cr | ₹-35 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr |
General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Reserves | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹8.94 Cr |
Reserve excluding Revaluation Reserve | ₹508 Cr | ₹496 Cr | ₹537 Cr | ₹484 Cr | ₹442 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹623 Cr | ₹606 Cr | ₹621 Cr | ₹563 Cr | ₹521 Cr |
Minority Interest | ₹37 Cr | ₹51 Cr | ₹73 Cr | ₹34 Cr | ₹5.12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹75 Cr | ₹115 Cr | ₹115 Cr | - |
Non Convertible Debentures | - | ₹75 Cr | ₹115 Cr | ₹115 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹5.54 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹40 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹5.54 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹40 Cr |
Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-11 Cr | ₹-6.90 Cr | ₹-5.84 Cr | ₹-7.01 Cr |
Deferred Tax Assets | ₹17 Cr | ₹15 Cr | ₹9.81 Cr | ₹7.62 Cr | ₹7.70 Cr |
Deferred Tax Liability | ₹6.92 Cr | ₹4.76 Cr | ₹2.91 Cr | ₹1.79 Cr | ₹0.69 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | ₹9.17 Cr |
Total Non-Current Liabilities | ₹-10 Cr | ₹70 Cr | ₹115 Cr | ₹116 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹4.14 Cr | ₹1.66 Cr |
Sundry Creditors | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹4.14 Cr | ₹1.66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹228 Cr | ₹215 Cr | ₹185 Cr | ₹138 Cr | ₹56 Cr |
Bank Overdraft / Short term credit | ₹28 Cr | ₹14 Cr | - | - | - |
Advances received from customers | ₹14 Cr | ₹9.32 Cr | ₹108 Cr | ₹84 Cr | ₹26 Cr |
Interest Accrued But Not Due | ₹0.17 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹1.40 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹186 Cr | ₹191 Cr | ₹76 Cr | ₹54 Cr | ₹29 Cr |
Short Term Borrowings | ₹884 Cr | ₹815 Cr | ₹606 Cr | ₹175 Cr | ₹81 Cr |
Secured ST Loans repayable on Demands | ₹884 Cr | ₹815 Cr | ₹606 Cr | ₹175 Cr | ₹81 Cr |
Working Capital Loans- Sec | ₹24 Cr | ₹11 Cr | ₹7.71 Cr | ₹3.81 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-24 Cr | ₹-11 Cr | ₹-7.71 Cr | ₹-3.81 Cr | - |
Short Term Provisions | ₹14 Cr | ₹13 Cr | ₹8.87 Cr | ₹8.04 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | - | - | - | ₹10 Cr |
Provision for post retirement benefits | ₹7.64 Cr | ₹8.47 Cr | ₹6.14 Cr | ₹5.16 Cr | ₹0.72 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.15 Cr | ₹4.54 Cr | ₹2.72 Cr | ₹2.88 Cr | ₹2.47 Cr |
Total Current Liabilities | ₹1,141 Cr | ₹1,058 Cr | ₹810 Cr | ₹325 Cr | ₹153 Cr |
Total Liabilities | ₹1,791 Cr | ₹1,784 Cr | ₹1,619 Cr | ₹1,038 Cr | ₹721 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹179 Cr | ₹138 Cr | ₹113 Cr | ₹93 Cr | ₹69 Cr |
Less: Accumulated Depreciation | ₹86 Cr | ₹57 Cr | ₹35 Cr | ₹37 Cr | ₹22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹94 Cr | ₹81 Cr | ₹78 Cr | ₹56 Cr | ₹47 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.30 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹3.49 Cr | ₹0.42 Cr |
Non Current Investments | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - | ₹8.63 Cr |
Long Term Investment | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - | ₹8.63 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - | ₹8.63 Cr |
Long Term Loans & Advances | ₹14 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹13 Cr |
Other Non Current Assets | ₹6.75 Cr | ₹5.78 Cr | ₹3.59 Cr | ₹1.61 Cr | ₹1.00 Cr |
Total Non-Current Assets | ₹135 Cr | ₹187 Cr | ₹119 Cr | ₹74 Cr | ₹71 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.10 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹2.62 Cr | ₹0.12 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.10 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹2.62 Cr | ₹0.12 Cr |
Sundry Debtors | ₹20 Cr | ₹18 Cr | ₹9.37 Cr | ₹6.81 Cr | ₹0.85 Cr |
Debtors more than Six months | ₹0.19 Cr | ₹15 Cr | ₹0.03 Cr | - | - |
Debtors Others | ₹20 Cr | ₹2.80 Cr | ₹9.34 Cr | ₹6.81 Cr | ₹0.99 Cr |
Cash and Bank | ₹339 Cr | ₹315 Cr | ₹351 Cr | ₹228 Cr | ₹69 Cr |
Cash in hand | ₹6.27 Cr | ₹5.69 Cr | ₹6.00 Cr | ₹0.45 Cr | ₹0.01 Cr |
Balances at Bank | ₹333 Cr | ₹310 Cr | ₹345 Cr | ₹228 Cr | ₹69 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹29 Cr | ₹13 Cr | ₹10 Cr | ₹37 Cr | ₹5.48 Cr |
Interest accrued on Investments | ₹3.33 Cr | ₹1.88 Cr | ₹1.87 Cr | ₹1.43 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹1.79 Cr | - | ₹3.65 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹25 Cr | ₹11 Cr | ₹6.77 Cr | ₹35 Cr | ₹1.83 Cr |
Short Term Loans and Advances | ₹1,266 Cr | ₹1,251 Cr | ₹1,129 Cr | ₹690 Cr | ₹575 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹8.05 Cr | ₹16 Cr | ₹22 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | ₹6.57 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,254 Cr | ₹1,243 Cr | ₹1,112 Cr | ₹668 Cr | ₹558 Cr |
Total Current Assets | ₹1,656 Cr | ₹1,598 Cr | ₹1,501 Cr | ₹964 Cr | ₹651 Cr |
Net Current Assets (Including Current Investments) | ₹514 Cr | ₹540 Cr | ₹690 Cr | ₹639 Cr | ₹498 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,791 Cr | ₹1,784 Cr | ₹1,619 Cr | ₹1,038 Cr | ₹721 Cr |
Contingent Liabilities | ₹284 Cr | ₹225 Cr | ₹84 Cr | ₹61 Cr | ₹3.50 Cr |
Total Debt | ₹884 Cr | ₹896 Cr | ₹728 Cr | ₹297 Cr | ₹121 Cr |
Book Value | - | 73.76 | 79.09 | 72.21 | 66.91 |
Adjusted Book Value | 75.37 | 73.76 | 79.09 | 72.21 | 66.91 |
Compare Balance Sheet of peers of CAPITAL INDIA FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPITAL INDIA FINANCE | ₹1,519.4 Cr | 3.6% | -3.6% | 47.5% | Stock Analytics | |
BAJAJ FINSERV | ₹268,974.0 Cr | 2.5% | -3.2% | -2.3% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹31,389.9 Cr | 14.7% | 12.2% | 139.1% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,645.4 Cr | 1.7% | -9% | 47.5% | Stock Analytics | |
IIFL FINANCE | ₹18,887.2 Cr | 2.4% | 0.5% | -27.6% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,030.4 Cr | -0.2% | -0% | 5.8% | Stock Analytics |
CAPITAL INDIA FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPITAL INDIA FINANCE | 3.6% |
-3.6% |
47.5% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses