CAPITAL INDIA FINANCE
|
CAPITAL INDIA FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Equity - Authorised | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
| Equity - Issued | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Equity Paid Up | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹36 Cr | ₹37 Cr | ₹32 Cr | ₹6.44 Cr | ₹1.59 Cr |
| Total Reserves | ₹514 Cr | ₹508 Cr | ₹496 Cr | ₹537 Cr | ₹484 Cr |
| Securities Premium | ₹511 Cr | ₹511 Cr | ₹511 Cr | ₹511 Cr | ₹454 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-24 Cr | ₹-27 Cr | ₹-35 Cr | ₹10 Cr | ₹16 Cr |
| General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Reserves | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹514 Cr | ₹508 Cr | ₹496 Cr | ₹537 Cr | ₹484 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹628 Cr | ₹623 Cr | ₹606 Cr | ₹621 Cr | ₹563 Cr |
| Minority Interest | ₹25 Cr | ₹37 Cr | ₹51 Cr | ₹73 Cr | ₹34 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹588 Cr | ₹536 Cr | ₹75 Cr | ₹115 Cr | ₹115 Cr |
| Non Convertible Debentures | - | - | ₹75 Cr | ₹115 Cr | ₹115 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹588 Cr | ₹536 Cr | - | - | - |
| Unsecured Loans | - | - | ₹5.54 Cr | ₹6.91 Cr | ₹6.91 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹5.54 Cr | ₹6.91 Cr | ₹6.91 Cr |
| Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-10 Cr | ₹-11 Cr | ₹-6.90 Cr | ₹-5.84 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.81 Cr | ₹7.62 Cr |
| Deferred Tax Liability | ₹9.32 Cr | ₹6.92 Cr | ₹4.76 Cr | ₹2.91 Cr | ₹1.79 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹9.65 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.19 Cr | ₹5.05 Cr | - | - | - |
| Total Non-Current Liabilities | ₹601 Cr | ₹540 Cr | ₹70 Cr | ₹115 Cr | ₹116 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹4.14 Cr |
| Sundry Creditors | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹4.14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹178 Cr | ₹219 Cr | ₹215 Cr | ₹185 Cr | ₹138 Cr |
| Bank Overdraft / Short term credit | ₹44 Cr | ₹28 Cr | ₹14 Cr | - | - |
| Advances received from customers | ₹7.52 Cr | ₹13 Cr | ₹9.32 Cr | ₹108 Cr | ₹84 Cr |
| Interest Accrued But Not Due | - | - | ₹0.37 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹127 Cr | ₹178 Cr | ₹191 Cr | ₹76 Cr | ₹54 Cr |
| Short Term Borrowings | ₹384 Cr | ₹348 Cr | ₹815 Cr | ₹606 Cr | ₹175 Cr |
| Secured ST Loans repayable on Demands | ₹384 Cr | ₹348 Cr | ₹815 Cr | ₹606 Cr | ₹175 Cr |
| Working Capital Loans- Sec | - | - | ₹11 Cr | ₹7.71 Cr | ₹3.81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-11 Cr | ₹-7.71 Cr | ₹-3.81 Cr |
| Short Term Provisions | ₹9.87 Cr | ₹8.74 Cr | ₹13 Cr | ₹8.87 Cr | ₹8.04 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.01 Cr | - | - | - |
| Provision for post retirement benefits | - | - | ₹8.47 Cr | ₹6.14 Cr | ₹5.16 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.87 Cr | ₹8.74 Cr | ₹4.54 Cr | ₹2.72 Cr | ₹2.88 Cr |
| Total Current Liabilities | ₹588 Cr | ₹591 Cr | ₹1,058 Cr | ₹810 Cr | ₹325 Cr |
| Total Liabilities | ₹1,842 Cr | ₹1,791 Cr | ₹1,784 Cr | ₹1,619 Cr | ₹1,038 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹1,296 Cr | ₹1,241 Cr | - | - | - |
| Gross Block | ₹197 Cr | ₹173 Cr | ₹138 Cr | ₹113 Cr | ₹93 Cr |
| Less: Accumulated Depreciation | ₹107 Cr | ₹79 Cr | ₹57 Cr | ₹35 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹90 Cr | ₹94 Cr | ₹81 Cr | ₹78 Cr | ₹56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.30 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹3.49 Cr |
| Non Current Investments | ₹9.85 Cr | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - |
| Long Term Investment | ₹9.85 Cr | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹9.85 Cr | ₹9.85 Cr | ₹44 Cr | ₹9.60 Cr | - |
| Long Term Loans & Advances | ₹0.45 Cr | ₹0.16 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr |
| Other Non Current Assets | ₹65 Cr | ₹73 Cr | ₹5.78 Cr | ₹3.59 Cr | ₹1.61 Cr |
| Total Non-Current Assets | ₹1,470 Cr | ₹1,428 Cr | ₹187 Cr | ₹119 Cr | ₹74 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹54 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹54 Cr | - | - | - | - |
| Inventories | ₹0.98 Cr | ₹1.10 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹2.62 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | ₹0.98 Cr | ₹1.10 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹2.62 Cr |
| Sundry Debtors | ₹12 Cr | ₹7.09 Cr | ₹18 Cr | ₹9.37 Cr | ₹6.81 Cr |
| Debtors more than Six months | - | - | ₹15 Cr | ₹0.03 Cr | - |
| Debtors Others | ₹12 Cr | ₹7.09 Cr | ₹2.80 Cr | ₹9.34 Cr | ₹6.81 Cr |
| Cash and Bank | ₹245 Cr | ₹302 Cr | ₹315 Cr | ₹351 Cr | ₹228 Cr |
| Cash in hand | ₹8.60 Cr | ₹6.27 Cr | ₹5.69 Cr | ₹6.00 Cr | ₹0.45 Cr |
| Balances at Bank | ₹237 Cr | ₹296 Cr | ₹310 Cr | ₹345 Cr | ₹228 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹58 Cr | ₹46 Cr | ₹13 Cr | ₹10 Cr | ₹37 Cr |
| Interest accrued on Investments | - | - | ₹1.88 Cr | ₹1.87 Cr | ₹1.43 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹1.79 Cr | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹58 Cr | ₹46 Cr | ₹11 Cr | ₹6.77 Cr | ₹35 Cr |
| Short Term Loans and Advances | ₹3.06 Cr | ₹5.69 Cr | ₹1,251 Cr | ₹1,129 Cr | ₹690 Cr |
| Advances recoverable in cash or in kind | - | - | ₹8.05 Cr | ₹16 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹3.06 Cr | ₹5.69 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹1,243 Cr | ₹1,112 Cr | ₹668 Cr |
| Total Current Assets | ₹372 Cr | ₹362 Cr | ₹1,598 Cr | ₹1,501 Cr | ₹964 Cr |
| Net Current Assets (Including Current Investments) | ₹-216 Cr | ₹-229 Cr | ₹540 Cr | ₹690 Cr | ₹639 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,842 Cr | ₹1,791 Cr | ₹1,784 Cr | ₹1,619 Cr | ₹1,038 Cr |
| Contingent Liabilities | ₹228 Cr | ₹284 Cr | ₹225 Cr | ₹84 Cr | ₹61 Cr |
| Total Debt | ₹971 Cr | ₹884 Cr | ₹896 Cr | ₹728 Cr | ₹297 Cr |
| Book Value | 15.22 | 75.37 | 73.76 | 79.09 | 72.21 |
| Adjusted Book Value | 15.22 | 15.07 | 14.75 | 15.82 | 14.44 |
Compare Balance Sheet of peers of CAPITAL INDIA FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPITAL INDIA FINANCE | ₹969.5 Cr | 6.7% | -9.1% | -38.4% | Stock Analytics | |
| BAJAJ FINANCE | ₹597,131.0 Cr | 4.4% | 3.9% | 2.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹235,974.0 Cr | 5% | 8.2% | 50.8% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹161,183.0 Cr | 3.4% | 4.7% | -17.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,010.0 Cr | 7.8% | 11.8% | 6.2% | Stock Analytics | |
| MUTHOOT FINANCE | ₹127,741.0 Cr | 4.7% | -3.6% | 25.1% | Stock Analytics | |
CAPITAL INDIA FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPITAL INDIA FINANCE | 6.7% |
-9.1% |
-38.4% |
| SENSEX | 4.9% |
2.8% |
-6.2% |
You may also like the below Video Courses