BHARAT DYNAMICS
|
BHARAT DYNAMICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Paid Up | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr | ₹2,424 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹84 Cr | ₹56 Cr | ₹27 Cr | ₹20 Cr | ₹192 Cr |
General Reserves | ₹3,431 Cr | ₹3,031 Cr | ₹2,881 Cr | ₹2,481 Cr | ₹2,231 Cr |
Other Reserves | ₹-62 Cr | ₹-59 Cr | ₹-61 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr | ₹2,424 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,637 Cr | ₹3,211 Cr | ₹3,031 Cr | ₹2,685 Cr | ₹2,607 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-71 Cr | ₹-56 Cr | ₹-57 Cr | ₹-48 Cr | ₹-54 Cr |
Deferred Tax Assets | ₹128 Cr | ₹111 Cr | ₹107 Cr | ₹104 Cr | ₹107 Cr |
Deferred Tax Liability | ₹57 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr | ₹53 Cr |
Other Long Term Liabilities | ₹3,697 Cr | ₹3,255 Cr | ₹908 Cr | ₹727 Cr | ₹763 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.40 Cr | ₹0.37 Cr | ₹45 Cr | ₹29 Cr | ₹0.29 Cr |
Total Non-Current Liabilities | ₹3,627 Cr | ₹3,199 Cr | ₹895 Cr | ₹708 Cr | ₹710 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr | ₹345 Cr |
Sundry Creditors | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr | ₹345 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,807 Cr | ₹1,390 Cr | ₹1,719 Cr | ₹1,548 Cr | ₹1,641 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,389 Cr | ₹1,098 Cr | ₹1,429 Cr | ₹1,332 Cr | ₹1,323 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹418 Cr | ₹292 Cr | ₹291 Cr | ₹216 Cr | ₹318 Cr |
Short Term Borrowings | - | - | - | - | ₹2.17 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹2.17 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹2.17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-2.17 Cr |
Short Term Provisions | ₹400 Cr | ₹352 Cr | ₹309 Cr | ₹230 Cr | ₹326 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹13 Cr | ₹23 Cr | ₹9.68 Cr | ₹1.23 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹387 Cr | ₹329 Cr | ₹300 Cr | ₹229 Cr | ₹326 Cr |
Total Current Liabilities | ₹3,006 Cr | ₹2,206 Cr | ₹2,581 Cr | ₹2,521 Cr | ₹2,315 Cr |
Total Liabilities | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr | ₹5,631 Cr |
ASSETS | |||||
Gross Block | ₹1,497 Cr | ₹1,416 Cr | ₹1,451 Cr | ₹1,369 Cr | ₹1,291 Cr |
Less: Accumulated Depreciation | ₹673 Cr | ₹607 Cr | ₹577 Cr | ₹454 Cr | ₹359 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹824 Cr | ₹809 Cr | ₹874 Cr | ₹915 Cr | ₹932 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹73 Cr | ₹74 Cr | ₹41 Cr | ₹21 Cr | ₹42 Cr |
Non Current Investments | - | - | - | ₹4.52 Cr | ₹3.90 Cr |
Long Term Investment | - | - | - | ₹4.52 Cr | ₹3.90 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹4.52 Cr | ₹3.90 Cr |
Long Term Loans & Advances | ₹8.85 Cr | ₹8.88 Cr | ₹8.64 Cr | ₹9.12 Cr | ₹9.61 Cr |
Other Non Current Assets | ₹108 Cr | ₹106 Cr | ₹41 Cr | ₹44 Cr | ₹47 Cr |
Total Non-Current Assets | ₹1,014 Cr | ₹998 Cr | ₹964 Cr | ₹994 Cr | ₹1,035 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,982 Cr | ₹1,822 Cr | ₹1,654 Cr | ₹1,397 Cr | ₹857 Cr |
Raw Materials | ₹1,211 Cr | ₹1,284 Cr | ₹1,138 Cr | ₹968 Cr | ₹566 Cr |
Work-in Progress | ₹524 Cr | ₹500 Cr | ₹463 Cr | ₹402 Cr | ₹270 Cr |
Finished Goods | ₹205 Cr | ₹6.60 Cr | ₹31 Cr | ₹5.18 Cr | ₹4.28 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹36 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
Other Inventory | ₹6.18 Cr | ₹6.62 Cr | ₹4.35 Cr | ₹5.18 Cr | ₹5.62 Cr |
Sundry Debtors | ₹310 Cr | ₹185 Cr | ₹304 Cr | ₹323 Cr | ₹338 Cr |
Debtors more than Six months | ₹45 Cr | ₹58 Cr | ₹41 Cr | - | - |
Debtors Others | ₹265 Cr | ₹127 Cr | ₹263 Cr | ₹323 Cr | ₹338 Cr |
Cash and Bank | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr | ₹663 Cr |
Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr | ₹663 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹232 Cr | ₹68 Cr | ₹105 Cr | ₹67 Cr | ₹89 Cr |
Interest accrued on Investments | ₹156 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.16 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.18 Cr |
Prepaid Expenses | ₹2.98 Cr | ₹3.10 Cr | ₹3.70 Cr | ₹2.55 Cr | ₹1.14 Cr |
Other current_assets | ₹73 Cr | ₹40 Cr | ₹78 Cr | ₹44 Cr | ₹61 Cr |
Short Term Loans and Advances | ₹2,486 Cr | ₹1,666 Cr | ₹1,560 Cr | ₹1,552 Cr | ₹2,627 Cr |
Advances recoverable in cash or in kind | ₹2,420 Cr | ₹1,507 Cr | ₹1,489 Cr | ₹1,450 Cr | ₹2,548 Cr |
Advance income tax and TDS | ₹47 Cr | ₹119 Cr | ₹29 Cr | ₹42 Cr | ₹36 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹39 Cr | ₹41 Cr | ₹60 Cr | ₹43 Cr |
Total Current Assets | ₹9,239 Cr | ₹7,600 Cr | ₹5,523 Cr | ₹4,899 Cr | ₹4,574 Cr |
Net Current Assets (Including Current Investments) | ₹6,233 Cr | ₹5,394 Cr | ₹2,942 Cr | ₹2,378 Cr | ₹2,259 Cr |
Miscellaneous Expenses not written off | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr |
Total Assets | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr | ₹5,631 Cr |
Contingent Liabilities | ₹618 Cr | ₹457 Cr | ₹472 Cr | ₹358 Cr | ₹362 Cr |
Total Debt | ₹4.34 Cr | ₹4.06 Cr | ₹3.58 Cr | ₹3.58 Cr | ₹5.74 Cr |
Book Value | - | 174.24 | 164.29 | 145.34 | 141.02 |
Adjusted Book Value | 98.76 | 87.12 | 82.14 | 72.67 | 70.51 |
Compare Balance Sheet of peers of BHARAT DYNAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT DYNAMICS | ₹34,300.9 Cr | -5.5% | -11.6% | 64.7% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹274,910.0 Cr | 0.6% | -4.5% | 87.4% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹12,786.2 Cr | 5.4% | 0.7% | 25.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹7,103.3 Cr | -0.5% | 1.4% | 34.1% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,933.9 Cr | -0.5% | 0.7% | 32.4% | Stock Analytics | |
ROSSELL INDIA | ₹288.8 Cr | -7.7% | -16% | -82.7% | Stock Analytics |
BHARAT DYNAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT DYNAMICS | -5.5% |
-11.6% |
64.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses