Home > Balance Sheet > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Balance Sheet

BALU FORGE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹110 Cr₹90 Cr₹90 Cr₹80 Cr
    Equity - Issued ₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹23 Cr-₹1.05 Cr₹2.30 Cr
Total Reserves ₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
    Securities Premium ₹259 Cr₹39 Cr₹39 Cr-
    Capital Reserves ----
    Profit & Loss Account Balance ₹169 Cr₹76 Cr₹37 Cr₹7.62 Cr
    General Reserves ----
    Other Reserves ₹-0.73 Cr₹-0.76 Cr₹-0.85 Cr₹-1.02 Cr
Reserve excluding Revaluation Reserve ₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
Revaluation reserve ----
Shareholder's Funds ₹553 Cr₹198 Cr₹159 Cr₹78 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹25 Cr₹12 Cr₹7.43 Cr₹10 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹22 Cr₹9.25 Cr₹0.53 Cr₹6.12 Cr
    Term Loans - Institutions ₹6.25 Cr₹7.55 Cr₹7.27 Cr₹9.36 Cr
    Other Secured ₹-3.45 Cr₹-5.12 Cr₹-0.37 Cr₹-5.13 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-3.78 Cr₹-2.12 Cr₹0.05 Cr₹-0.60 Cr
    Deferred Tax Assets ₹4.34 Cr₹2.50 Cr₹0.25 Cr₹0.60 Cr
    Deferred Tax Liability ₹0.57 Cr₹0.39 Cr₹0.29 Cr-
Other Long Term Liabilities ₹0.01 Cr₹0.02 Cr₹0.49 Cr₹1.59 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.93 Cr₹0.82 Cr₹0.75 Cr₹0.66 Cr
Total Non-Current Liabilities ₹22 Cr₹10 Cr₹8.71 Cr₹12 Cr
Current Liabilities ----
Trade Payables ₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Sundry Creditors ₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹21 Cr₹50 Cr₹25 Cr₹27 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ----
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹21 Cr₹50 Cr₹25 Cr₹27 Cr
Short Term Borrowings ₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Working Capital Loans- Sec ₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-16 Cr₹-33 Cr₹-38 Cr₹-7.00 Cr
Short Term Provisions ₹17 Cr₹12 Cr₹8.77 Cr₹0.15 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹17 Cr₹12 Cr₹8.62 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.16 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr
Total Current Liabilities ₹134 Cr₹161 Cr₹117 Cr₹81 Cr
Total Liabilities ₹709 Cr₹369 Cr₹284 Cr₹171 Cr
ASSETS
Gross Block ₹61 Cr₹50 Cr₹44 Cr₹44 Cr
Less: Accumulated Depreciation ₹4.22 Cr₹2.17 Cr₹1.25 Cr₹1.15 Cr
Less: Impairment of Assets ----
Net Block ₹57 Cr₹48 Cr₹42 Cr₹42 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹130 Cr₹6.67 Cr₹6.67 Cr-
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹29 Cr₹15 Cr₹0.79 Cr₹0.18 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹216 Cr₹70 Cr₹50 Cr₹43 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹89 Cr₹35 Cr₹42 Cr₹20 Cr
    Raw Materials ₹6.34 Cr₹3.16 Cr₹14 Cr₹2.25 Cr
    Work-in Progress ₹24 Cr₹10 Cr₹15 Cr₹2.25 Cr
    Finished Goods ₹60 Cr₹21 Cr₹13 Cr₹15 Cr
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹218 Cr₹211 Cr₹129 Cr₹61 Cr
    Debtors more than Six months ₹68 Cr₹94 Cr₹12 Cr₹17 Cr
    Debtors Others ₹167 Cr₹125 Cr₹118 Cr₹43 Cr
Cash and Bank ₹91 Cr₹7.90 Cr₹7.12 Cr₹3.06 Cr
    Cash in hand ₹0.78 Cr₹0.03 Cr₹0.22 Cr₹1.79 Cr
    Balances at Bank ₹90 Cr₹7.87 Cr₹6.90 Cr₹1.27 Cr
    Other cash and bank balances ----
Other Current Assets ₹13 Cr₹13 Cr₹8.88 Cr₹7.50 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.96 Cr₹0.30 Cr₹1.02 Cr₹0.06 Cr
    Other current_assets ₹12 Cr₹13 Cr₹7.86 Cr₹7.44 Cr
Short Term Loans and Advances ₹81 Cr₹32 Cr₹47 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹19 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS ---₹0.06 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹13 Cr₹13 Cr₹16 Cr₹7.22 Cr
Total Current Assets ₹493 Cr₹299 Cr₹235 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹359 Cr₹138 Cr₹118 Cr₹47 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹709 Cr₹369 Cr₹284 Cr₹171 Cr
Contingent Liabilities --₹0.42 Cr₹0.42 Cr
Total Debt ₹49 Cr₹51 Cr₹47 Cr₹24 Cr
Book Value -23.7119.1410.96
Adjusted Book Value 51.6623.7119.1410.96

Compare Balance Sheet of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹8,613.1 Cr -3.9% 1.3% 205.3% Stock Analytics
BHARAT ELECTRONICS ₹208,146.0 Cr 0.4% -4.9% 68.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,642.4 Cr 0.1% -5% 35.7% Stock Analytics
THERMAX ₹46,747.4 Cr -5.7% -4.8% 42.6% Stock Analytics
TRIVENI TURBINE ₹23,495.9 Cr -0.9% -10.4% 83.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,760.3 Cr -0.2% -7.9% 55.5% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

-3.9%

1.3%

205.3%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses