Home > Balance Sheet > ASHAPURA MINECHEM

ASHAPURA MINECHEM
Balance Sheet

COMMUNITY POLL
for ASHAPURA MINECHEM
Please provide your vote to see the results

ASHAPURA MINECHEM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹9.69 Cr₹9.69 Cr-₹3.59 Cr₹3.59 Cr
Total Reserves ₹902 Cr₹637 Cr₹503 Cr₹413 Cr₹325 Cr
    Securities Premium ₹191 Cr₹191 Cr₹191 Cr₹177 Cr₹177 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹705 Cr₹418 Cr₹307 Cr₹225 Cr₹137 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹-8.65 Cr₹13 Cr₹-9.48 Cr₹-3.66 Cr₹-4.19 Cr
Reserve excluding Revaluation Reserve ₹902 Cr₹637 Cr₹503 Cr₹413 Cr₹325 Cr
Revaluation reserve -----
Shareholder's Funds ₹930 Cr₹665 Cr₹521 Cr₹434 Cr₹346 Cr
Minority Interest ₹-13 Cr₹-7.47 Cr₹-0.20 Cr₹-0.21 Cr₹-0.21 Cr
Long-Term Borrowings -----
Secured Loans ₹579 Cr₹544 Cr₹477 Cr₹524 Cr₹85 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹521 Cr₹531 Cr--₹84 Cr
    Term Loans - Institutions -----
    Other Secured ₹58 Cr₹12 Cr₹477 Cr₹524 Cr₹0.68 Cr
Unsecured Loans ₹109 Cr₹60 Cr₹52 Cr₹28 Cr₹306 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹23 Cr---
    Other Unsecured Loan ₹109 Cr₹36 Cr₹52 Cr₹28 Cr₹306 Cr
Deferred Tax Assets / Liabilities ₹-28 Cr₹-14 Cr₹-14 Cr₹-11 Cr₹-14 Cr
    Deferred Tax Assets ₹30 Cr₹15 Cr₹15 Cr₹12 Cr₹17 Cr
    Deferred Tax Liability ₹1.81 Cr₹1.34 Cr₹1.40 Cr₹1.37 Cr₹2.91 Cr
Other Long Term Liabilities ₹151 Cr₹298 Cr₹229 Cr₹257 Cr₹305 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹26 Cr
Total Non-Current Liabilities ₹823 Cr₹899 Cr₹757 Cr₹811 Cr₹708 Cr
Current Liabilities -----
Trade Payables ₹556 Cr₹564 Cr₹354 Cr₹366 Cr₹138 Cr
    Sundry Creditors ₹556 Cr₹564 Cr₹354 Cr₹366 Cr₹138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹650 Cr₹645 Cr₹581 Cr₹391 Cr₹424 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹214 Cr₹285 Cr₹254 Cr₹176 Cr₹106 Cr
    Interest Accrued But Not Due ₹110 Cr₹71 Cr₹42 Cr₹25 Cr₹14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹327 Cr₹288 Cr₹285 Cr₹191 Cr₹304 Cr
Short Term Borrowings ₹179 Cr₹110 Cr₹82 Cr₹92 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹60 Cr₹68 Cr₹92 Cr₹40 Cr
    Working Capital Loans- Sec ₹27 Cr₹60 Cr₹68 Cr₹92 Cr₹40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹152 Cr₹48 Cr---
    Other Unsecured Loans ₹-27 Cr₹-58 Cr₹-54 Cr₹-92 Cr₹-40 Cr
Short Term Provisions ₹158 Cr₹143 Cr₹115 Cr₹128 Cr₹150 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹143 Cr₹128 Cr₹100 Cr₹114 Cr₹135 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹16 Cr
Total Current Liabilities ₹1,543 Cr₹1,462 Cr₹1,132 Cr₹978 Cr₹752 Cr
Total Liabilities ₹3,283 Cr₹3,018 Cr₹2,410 Cr₹2,222 Cr₹1,806 Cr
ASSETS
Gross Block ₹1,436 Cr₹1,378 Cr₹1,264 Cr₹1,203 Cr₹1,209 Cr
Less: Accumulated Depreciation ₹862 Cr₹796 Cr₹727 Cr₹678 Cr₹667 Cr
Less: Impairment of Assets -----
Net Block ₹575 Cr₹582 Cr₹537 Cr₹525 Cr₹542 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹504 Cr₹262 Cr₹254 Cr₹204 Cr₹54 Cr
Non Current Investments ₹321 Cr₹288 Cr₹268 Cr₹290 Cr₹277 Cr
Long Term Investment ₹321 Cr₹288 Cr₹268 Cr₹290 Cr₹277 Cr
    Quoted -----
    Unquoted ₹321 Cr₹288 Cr₹268 Cr₹290 Cr₹277 Cr
Long Term Loans & Advances ₹23 Cr₹50 Cr₹49 Cr₹59 Cr₹145 Cr
Other Non Current Assets ₹17 Cr₹14 Cr₹12 Cr₹11 Cr₹18 Cr
Total Non-Current Assets ₹1,441 Cr₹1,199 Cr₹1,123 Cr₹1,091 Cr₹1,036 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.19 Cr
    Quoted ----₹0.19 Cr
    Unquoted -----
Inventories ₹520 Cr₹532 Cr₹414 Cr₹289 Cr₹224 Cr
    Raw Materials ₹39 Cr₹41 Cr₹39 Cr₹31 Cr₹34 Cr
    Work-in Progress ₹189 Cr₹234 Cr₹172 Cr₹71 Cr₹63 Cr
    Finished Goods ₹164 Cr₹142 Cr₹98 Cr₹92 Cr₹52 Cr
    Packing Materials ₹6.76 Cr₹8.56 Cr₹11 Cr₹10 Cr₹7.46 Cr
    Stores  and Spare ₹76 Cr₹49 Cr₹39 Cr₹30 Cr₹14 Cr
    Other Inventory ₹45 Cr₹56 Cr₹55 Cr₹55 Cr₹53 Cr
Sundry Debtors ₹269 Cr₹490 Cr₹310 Cr₹288 Cr₹185 Cr
    Debtors more than Six months ₹124 Cr₹163 Cr₹83 Cr₹82 Cr-
    Debtors Others ₹178 Cr₹362 Cr₹268 Cr₹242 Cr₹219 Cr
Cash and Bank ₹145 Cr₹78 Cr₹33 Cr₹44 Cr₹47 Cr
    Cash in hand ₹3.58 Cr₹0.76 Cr₹1.47 Cr₹4.88 Cr₹2.37 Cr
    Balances at Bank ₹141 Cr₹77 Cr₹32 Cr₹39 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹257 Cr₹163 Cr₹146 Cr₹96 Cr₹97 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.58 Cr₹7.08 Cr₹6.08 Cr₹1.16 Cr₹0.00 Cr
    Prepaid Expenses ₹16 Cr₹23 Cr₹14 Cr₹6.58 Cr₹20 Cr
    Other current_assets ₹240 Cr₹133 Cr₹126 Cr₹89 Cr₹77 Cr
Short Term Loans and Advances ₹650 Cr₹547 Cr₹385 Cr₹414 Cr₹218 Cr
    Advances recoverable in cash or in kind ₹457 Cr₹390 Cr₹308 Cr₹323 Cr₹102 Cr
    Advance income tax and TDS ₹142 Cr₹122 Cr₹105 Cr₹118 Cr₹145 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹35 Cr₹-28 Cr₹-28 Cr₹-30 Cr
Total Current Assets ₹1,841 Cr₹1,810 Cr₹1,287 Cr₹1,132 Cr₹770 Cr
Net Current Assets (Including Current Investments) ₹299 Cr₹348 Cr₹156 Cr₹154 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,283 Cr₹3,018 Cr₹2,410 Cr₹2,222 Cr₹1,806 Cr
Contingent Liabilities ₹500 Cr₹550 Cr₹469 Cr₹359 Cr₹447 Cr
Total Debt ₹982 Cr₹756 Cr₹636 Cr₹663 Cr₹441 Cr
Book Value 100.6071.6056.9749.5239.40
Adjusted Book Value 100.6071.6056.9749.5239.40

Compare Balance Sheet of peers of ASHAPURA MINECHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHAPURA MINECHEM ₹3,053.6 Cr 26.2% 31.4% -12% Stock Analytics
COAL INDIA ₹256,031.0 Cr 0.4% -5.9% 24.8% Stock Analytics
NMDC ₹66,773.9 Cr 3.2% -0% 32% Stock Analytics
KIOCL ₹22,344.0 Cr 6.6% 10.9% 18% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹11,020.3 Cr 5.5% -2.7% -15.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹8,160.1 Cr 18.5% 20.8% 89.2% Stock Analytics


ASHAPURA MINECHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHAPURA MINECHEM

26.2%

31.4%

-12%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses