ARROW GREENTECH
|
ARROW GREENTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹112 Cr | ₹83 Cr | ₹61 Cr | ₹70 Cr | ₹62 Cr |
Securities Premium | ₹19 Cr | ₹19 Cr | ₹9.02 Cr | ₹9.03 Cr | ₹9.03 Cr |
Capital Reserves | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
Profit & Loss Account Balance | ₹89 Cr | ₹61 Cr | ₹49 Cr | ₹58 Cr | ₹52 Cr |
General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Reserves | ₹3.03 Cr | ₹2.29 Cr | ₹1.78 Cr | ₹2.12 Cr | ₹-0.02 Cr |
Reserve excluding Revaluation Reserve | ₹112 Cr | ₹83 Cr | ₹61 Cr | ₹70 Cr | ₹62 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹127 Cr | ₹98 Cr | ₹75 Cr | ₹85 Cr | ₹76 Cr |
Minority Interest | ₹1.90 Cr | ₹2.08 Cr | ₹2.10 Cr | ₹2.04 Cr | ₹1.63 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.13 Cr | ₹0.91 Cr | ₹2.25 Cr | ₹3.02 Cr | ₹3.97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | ₹1.92 Cr | ₹3.01 Cr | ₹3.98 Cr | ₹4.82 Cr |
Other Secured | ₹0.13 Cr | ₹-1.01 Cr | ₹-0.76 Cr | ₹-0.96 Cr | ₹-0.85 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-7.27 Cr | ₹-4.57 Cr | ₹-4.29 Cr | ₹-1.85 Cr | ₹-0.36 Cr |
Deferred Tax Assets | ₹7.57 Cr | ₹4.83 Cr | ₹4.71 Cr | ₹2.31 Cr | ₹1.26 Cr |
Deferred Tax Liability | ₹0.30 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.46 Cr | ₹0.90 Cr |
Other Long Term Liabilities | ₹0.69 Cr | ₹0.94 Cr | ₹1.10 Cr | ₹1.06 Cr | ₹1.16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹29 Cr | ₹15 Cr | ₹8.25 Cr | ₹7.56 Cr | ₹7.18 Cr |
Total Non-Current Liabilities | ₹22 Cr | ₹12 Cr | ₹7.31 Cr | ₹9.79 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.97 Cr | ₹10 Cr | ₹3.18 Cr | ₹1.96 Cr | ₹2.67 Cr |
Sundry Creditors | ₹4.97 Cr | ₹10 Cr | ₹3.18 Cr | ₹1.96 Cr | ₹2.67 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.53 Cr | ₹6.27 Cr | ₹4.77 Cr | ₹5.94 Cr | ₹5.87 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.38 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.06 Cr | ₹0.42 Cr |
Interest Accrued But Not Due | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.42 Cr |
Other Liabilities | ₹8.15 Cr | ₹6.02 Cr | ₹4.53 Cr | ₹5.88 Cr | ₹5.02 Cr |
Short Term Borrowings | ₹0.10 Cr | - | - | - | - |
Secured ST Loans repayable on Demands | ₹0.10 Cr | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.38 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.38 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.22 Cr |
Total Current Liabilities | ₹14 Cr | ₹17 Cr | ₹8.30 Cr | ₹8.14 Cr | ₹8.76 Cr |
Total Liabilities | ₹165 Cr | ₹129 Cr | ₹92 Cr | ₹105 Cr | ₹98 Cr |
ASSETS | |||||
Gross Block | ₹67 Cr | ₹59 Cr | ₹48 Cr | ₹42 Cr | ₹40 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.11 Cr | ₹0.18 Cr | ₹12 Cr | ₹11 Cr | ₹8.91 Cr |
Non Current Investments | ₹0.46 Cr | ₹0.44 Cr | ₹1.18 Cr | ₹8.71 Cr | ₹15 Cr |
Long Term Investment | ₹0.46 Cr | ₹0.44 Cr | ₹1.18 Cr | ₹8.71 Cr | ₹15 Cr |
Quoted | ₹0.30 Cr | ₹0.29 Cr | ₹1.03 Cr | ₹8.56 Cr | ₹15 Cr |
Unquoted | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹28 Cr | ₹13 Cr | ₹9.61 Cr | ₹9.94 Cr | ₹9.05 Cr |
Other Non Current Assets | ₹12 Cr | ₹0.77 Cr | ₹1.25 Cr | ₹6.30 Cr | ₹6.22 Cr |
Total Non-Current Assets | ₹81 Cr | ₹52 Cr | ₹53 Cr | ₹63 Cr | ₹67 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹22 Cr | ₹15 Cr | ₹6.73 Cr | ₹3.76 Cr | ₹3.32 Cr |
Raw Materials | ₹8.77 Cr | ₹7.57 Cr | ₹3.95 Cr | ₹2.27 Cr | ₹0.55 Cr |
Work-in Progress | ₹8.21 Cr | ₹3.35 Cr | ₹1.40 Cr | ₹0.14 Cr | ₹0.48 Cr |
Finished Goods | ₹2.78 Cr | ₹3.67 Cr | ₹0.78 Cr | ₹0.46 Cr | ₹0.57 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.16 Cr | ₹0.39 Cr | ₹0.59 Cr | ₹0.21 Cr | ₹0.01 Cr |
Other Inventory | ₹1.33 Cr | - | ₹0.01 Cr | ₹0.67 Cr | ₹1.71 Cr |
Sundry Debtors | ₹32 Cr | ₹26 Cr | ₹3.65 Cr | ₹6.97 Cr | ₹3.35 Cr |
Debtors more than Six months | ₹5.78 Cr | ₹6.71 Cr | ₹2.46 Cr | ₹3.02 Cr | ₹0.76 Cr |
Debtors Others | ₹27 Cr | ₹20 Cr | ₹2.58 Cr | ₹4.76 Cr | ₹3.35 Cr |
Cash and Bank | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.87 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.12 Cr |
Interest accrued on Investments | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.56 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.08 Cr |
Other current_assets | ₹0.08 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
Short Term Loans and Advances | ₹6.25 Cr | ₹6.14 Cr | ₹7.94 Cr | ₹11 Cr | ₹5.56 Cr |
Advances recoverable in cash or in kind | ₹1.56 Cr | ₹3.69 Cr | ₹4.28 Cr | ₹3.43 Cr | ₹0.65 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.69 Cr | ₹2.45 Cr | ₹3.66 Cr | ₹7.43 Cr | ₹4.91 Cr |
Total Current Assets | ₹83 Cr | ₹77 Cr | ₹39 Cr | ₹42 Cr | ₹31 Cr |
Net Current Assets (Including Current Investments) | ₹69 Cr | ₹60 Cr | ₹31 Cr | ₹34 Cr | ₹22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹165 Cr | ₹129 Cr | ₹92 Cr | ₹105 Cr | ₹98 Cr |
Contingent Liabilities | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹9.97 Cr | ₹9.97 Cr |
Total Debt | ₹0.33 Cr | ₹2.25 Cr | ₹3.43 Cr | ₹3.98 Cr | ₹5.24 Cr |
Book Value | 84.07 | 65.07 | 53.01 | 60.01 | 53.92 |
Adjusted Book Value | 84.07 | 65.07 | 53.01 | 60.01 | 53.92 |
Compare Balance Sheet of peers of ARROW GREENTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARROW GREENTECH | ₹1,187.2 Cr | -2.5% | -5.9% | 86.4% | Stock Analytics | |
AGI GREENPAC | ₹7,153.3 Cr | -9.5% | 24% | 39.9% | Stock Analytics | |
UFLEX | ₹3,726.8 Cr | -1.8% | -9.7% | 13.3% | Stock Analytics | |
TCPL PACKAGING | ₹2,925.2 Cr | 1.6% | 4.9% | 44.7% | Stock Analytics | |
PYRAMID TECHNOPLAST | ₹740.7 Cr | 1.7% | -4% | 9% | Stock Analytics | |
KAIRA CAN COMPANY | ₹166.9 Cr | -3.7% | -3.7% | -23.2% | Stock Analytics |
ARROW GREENTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARROW GREENTECH | -2.5% |
-5.9% |
86.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses