ALOK INDUSTRIES
|
ALOK INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹509 Cr | ₹233 Cr |
Equity - Authorised | ₹500 Cr | ₹3,500 Cr | ₹3,500 Cr | ₹3,500 Cr | ₹3,500 Cr |
Equity - Issued | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹221 Cr |
Equity Paid Up | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹221 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹12 Cr | ₹12 Cr |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-20,272 Cr | ₹-19,397 Cr | ₹-18,404 Cr | ₹-18,166 Cr | ₹-12,541 Cr |
Securities Premium | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr |
Capital Reserves | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr |
Profit & Loss Account Balance | ₹-23,433 Cr | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr | ₹-15,824 Cr |
General Reserves | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹281 Cr | ₹281 Cr |
Other Reserves | ₹-293 Cr | ₹-264 Cr | ₹-151 Cr | ₹-109 Cr | ₹-158 Cr |
Reserve excluding Revaluation Reserve | ₹-20,272 Cr | ₹-19,397 Cr | ₹-18,404 Cr | ₹-18,166 Cr | ₹-12,541 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-19,776 Cr | ₹-18,900 Cr | ₹-17,907 Cr | ₹-17,657 Cr | ₹-12,308 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹20,864 Cr | ₹21,590 Cr | ₹22,196 Cr | ₹22,527 Cr | ₹27,804 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,481 Cr | ₹4,818 Cr | ₹5,153 Cr | ₹5,143 Cr | ₹5,384 Cr |
Term Loans - Institutions | ₹14,517 Cr | ₹14,517 Cr | ₹14,518 Cr | ₹14,517 Cr | ₹22,683 Cr |
Other Secured | ₹2,866 Cr | ₹2,255 Cr | ₹2,525 Cr | ₹2,867 Cr | ₹-263 Cr |
Unsecured Loans | ₹3,541 Cr | ₹240 Cr | ₹239 Cr | ₹238 Cr | ₹238 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3,541 Cr | ₹240 Cr | ₹239 Cr | ₹238 Cr | ₹238 Cr |
Deferred Tax Assets / Liabilities | ₹-9.67 Cr | ₹-6.75 Cr | ₹-6.12 Cr | ₹-5.07 Cr | ₹-1,229 Cr |
Deferred Tax Assets | ₹2,722 Cr | ₹2,647 Cr | ₹2,480 Cr | ₹2,496 Cr | ₹6,476 Cr |
Deferred Tax Liability | ₹2,713 Cr | ₹2,641 Cr | ₹2,473 Cr | ₹2,491 Cr | ₹5,247 Cr |
Other Long Term Liabilities | ₹2.48 Cr | ₹77 Cr | ₹47 Cr | - | ₹2.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹39 Cr | ₹41 Cr | ₹42 Cr | ₹34 Cr | ₹34 Cr |
Total Non-Current Liabilities | ₹24,438 Cr | ₹21,942 Cr | ₹22,518 Cr | ₹22,794 Cr | ₹26,849 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹489 Cr | ₹1,625 Cr | ₹1,326 Cr | ₹1,095 Cr | ₹464 Cr |
Sundry Creditors | ₹489 Cr | ₹1,625 Cr | ₹1,326 Cr | ₹1,095 Cr | ₹464 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹640 Cr | ₹1,072 Cr | ₹714 Cr | ₹394 Cr | ₹598 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹192 Cr | ₹197 Cr | ₹184 Cr | ₹174 Cr | ₹173 Cr |
Interest Accrued But Not Due | ₹74 Cr | ₹62 Cr | ₹51 Cr | ₹75 Cr | ₹55 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹374 Cr | ₹812 Cr | ₹479 Cr | ₹144 Cr | ₹370 Cr |
Short Term Borrowings | ₹1,601 Cr | ₹1,709 Cr | ₹1,565 Cr | ₹1,408 Cr | ₹1,073 Cr |
Secured ST Loans repayable on Demands | ₹248 Cr | ₹374 Cr | ₹338 Cr | ₹216 Cr | ₹29 Cr |
Working Capital Loans- Sec | ₹143 Cr | ₹270 Cr | ₹234 Cr | ₹111 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹741 Cr | ₹731 Cr | ₹672 Cr | - | - |
Other Unsecured Loans | ₹469 Cr | ₹334 Cr | ₹321 Cr | ₹1,082 Cr | ₹1,044 Cr |
Short Term Provisions | ₹5.81 Cr | ₹6.98 Cr | ₹5.52 Cr | ₹3.90 Cr | ₹3.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.81 Cr | ₹6.98 Cr | ₹5.52 Cr | ₹3.90 Cr | ₹3.16 Cr |
Total Current Liabilities | ₹2,735 Cr | ₹4,413 Cr | ₹3,611 Cr | ₹2,902 Cr | ₹2,138 Cr |
Total Liabilities | ₹7,397 Cr | ₹7,454 Cr | ₹8,221 Cr | ₹8,039 Cr | ₹16,680 Cr |
ASSETS | |||||
Gross Block | ₹17,673 Cr | ₹17,671 Cr | ₹17,656 Cr | ₹17,539 Cr | ₹17,321 Cr |
Less: Accumulated Depreciation | ₹4,419 Cr | ₹4,104 Cr | ₹3,774 Cr | ₹3,434 Cr | ₹3,142 Cr |
Less: Impairment of Assets | ₹8,238 Cr | ₹8,248 Cr | ₹8,263 Cr | ₹8,263 Cr | - |
Net Block | ₹5,016 Cr | ₹5,320 Cr | ₹5,619 Cr | ₹5,842 Cr | ₹14,179 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹15 Cr | ₹7.57 Cr | ₹11 Cr | ₹0.35 Cr |
Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹95 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹95 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹389 Cr | ₹389 Cr | ₹370 Cr | ₹357 Cr | ₹349 Cr |
Long Term Loans & Advances | ₹371 Cr | ₹111 Cr | ₹126 Cr | ₹134 Cr | ₹129 Cr |
Other Non Current Assets | ₹0.61 Cr | ₹1.04 Cr | ₹2.08 Cr | ₹1.79 Cr | ₹0.98 Cr |
Total Non-Current Assets | ₹5,605 Cr | ₹5,647 Cr | ₹5,955 Cr | ₹6,190 Cr | ₹15,258 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹942 Cr | ₹1,039 Cr | ₹1,284 Cr | ₹964 Cr | ₹420 Cr |
Raw Materials | ₹244 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr | ₹65 Cr |
Work-in Progress | ₹107 Cr | ₹103 Cr | ₹519 Cr | ₹375 Cr | ₹166 Cr |
Finished Goods | ₹482 Cr | ₹589 Cr | ₹389 Cr | ₹263 Cr | ₹147 Cr |
Packing Materials | ₹6.58 Cr | ₹7.25 Cr | ₹12 Cr | ₹12 Cr | ₹6.04 Cr |
Stores  and Spare | ₹74 Cr | ₹68 Cr | ₹83 Cr | ₹50 Cr | ₹27 Cr |
Other Inventory | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹8.74 Cr |
Sundry Debtors | ₹465 Cr | ₹345 Cr | ₹504 Cr | ₹348 Cr | ₹241 Cr |
Debtors more than Six months | ₹283 Cr | ₹314 Cr | ₹246 Cr | ₹237 Cr | - |
Debtors Others | ₹430 Cr | ₹271 Cr | ₹482 Cr | ₹297 Cr | ₹428 Cr |
Cash and Bank | ₹217 Cr | ₹60 Cr | ₹59 Cr | ₹271 Cr | ₹489 Cr |
Cash in hand | ₹0.31 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.37 Cr | ₹0.34 Cr |
Balances at Bank | ₹216 Cr | ₹59 Cr | ₹59 Cr | ₹270 Cr | ₹488 Cr |
Other cash and bank balances | ₹0.04 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.49 Cr | ₹0.68 Cr |
Other Current Assets | ₹46 Cr | ₹29 Cr | ₹97 Cr | ₹47 Cr | ₹61 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr |
Other current_assets | ₹29 Cr | ₹10 Cr | ₹77 Cr | ₹29 Cr | ₹42 Cr |
Short Term Loans and Advances | ₹123 Cr | ₹335 Cr | ₹322 Cr | ₹218 Cr | ₹210 Cr |
Advances recoverable in cash or in kind | ₹170 Cr | ₹171 Cr | ₹177 Cr | ₹176 Cr | ₹187 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-48 Cr | ₹164 Cr | ₹144 Cr | ₹42 Cr | ₹23 Cr |
Total Current Assets | ₹1,792 Cr | ₹1,807 Cr | ₹2,266 Cr | ₹1,848 Cr | ₹1,422 Cr |
Net Current Assets (Including Current Investments) | ₹-943 Cr | ₹-2,605 Cr | ₹-1,345 Cr | ₹-1,053 Cr | ₹-716 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,397 Cr | ₹7,454 Cr | ₹8,221 Cr | ₹8,039 Cr | ₹16,680 Cr |
Contingent Liabilities | ₹18 Cr | ₹35 Cr | ₹384 Cr | ₹189 Cr | ₹639 Cr |
Total Debt | ₹26,008 Cr | ₹24,151 Cr | ₹24,341 Cr | ₹24,174 Cr | ₹29,377 Cr |
Book Value | -39.83 | -38.07 | -36.07 | -35.59 | -55.73 |
Adjusted Book Value | -39.83 | -38.07 | -36.07 | -35.59 | -55.73 |
Compare Balance Sheet of peers of ALOK INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALOK INDUSTRIES | ₹10,561.0 Cr | 3.4% | -1% | 6.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,823.9 Cr | -1.8% | 3.1% | 19.6% | Stock Analytics | |
VEDANT FASHIONS | ₹34,810.6 Cr | 0.6% | 5.9% | 4% | Stock Analytics | |
KPR MILL | ₹33,520.0 Cr | 4.3% | 10.1% | 10.5% | Stock Analytics | |
SWAN ENERGY | ₹19,149.1 Cr | 2.2% | 24% | 45.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,641.5 Cr | 1.4% | 2.5% | -6.2% | Stock Analytics |
ALOK INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALOK INDUSTRIES | 3.4% |
-1% |
6.3% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses