AIONTECH SOLUTIONS
|
AIONTECH SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹26 Cr |
Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹22 Cr | ₹22 Cr |
Capital Reserves | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr |
Profit & Loss Account Balance | ₹-12 Cr | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
General Reserves | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr |
Other Reserves | ₹8.03 Cr | ₹8.21 Cr | ₹7.09 Cr | ₹6.71 Cr | ₹7.04 Cr |
Reserve excluding Revaluation Reserve | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹26 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹67 Cr | ₹69 Cr | ₹68 Cr | ₹44 Cr | ₹45 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.13 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.84 Cr | ₹-0.71 Cr | ₹-0.67 Cr | ₹-0.87 Cr | ₹-0.98 Cr |
Deferred Tax Assets | ₹0.84 Cr | ₹0.71 Cr | ₹0.67 Cr | ₹0.87 Cr | ₹0.98 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹8.03 Cr | ₹6.86 Cr | ₹3.20 Cr | ₹3.70 Cr | ₹3.77 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.38 Cr | ₹1.57 Cr | ₹1.26 Cr | ₹1.42 Cr | ₹1.42 Cr |
Total Non-Current Liabilities | ₹8.57 Cr | ₹7.72 Cr | ₹3.79 Cr | ₹4.25 Cr | ₹4.34 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹9.16 Cr | ₹8.61 Cr | ₹6.22 Cr | ₹7.06 Cr |
Sundry Creditors | ₹12 Cr | ₹9.16 Cr | ₹8.61 Cr | ₹6.22 Cr | ₹7.06 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.50 Cr | ₹4.46 Cr | ₹3.54 Cr | ₹1.24 Cr | ₹1.64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.11 Cr | ₹0.93 Cr | ₹1.34 Cr | ₹0.08 Cr | ₹0.12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.39 Cr | ₹3.52 Cr | ₹2.19 Cr | ₹1.16 Cr | ₹1.52 Cr |
Short Term Borrowings | ₹9.55 Cr | ₹5.98 Cr | ₹3.73 Cr | - | ₹3.81 Cr |
Secured ST Loans repayable on Demands | ₹9.55 Cr | ₹5.98 Cr | - | - | - |
Working Capital Loans- Sec | ₹9.55 Cr | ₹5.98 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.55 Cr | ₹-5.98 Cr | ₹3.73 Cr | - | ₹3.81 Cr |
Short Term Provisions | ₹1.08 Cr | ₹1.46 Cr | ₹0.66 Cr | ₹3.86 Cr | ₹3.53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.78 Cr | ₹1.26 Cr | ₹0.55 Cr | ₹3.68 Cr | ₹3.34 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.30 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.19 Cr |
Total Current Liabilities | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr | ₹16 Cr |
Total Liabilities | ₹105 Cr | ₹98 Cr | ₹88 Cr | ₹59 Cr | ₹65 Cr |
ASSETS | |||||
Gross Block | ₹33 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Less: Accumulated Depreciation | ₹6.36 Cr | ₹4.66 Cr | ₹1.79 Cr | ₹1.40 Cr | ₹1.07 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹6.78 Cr | ₹6.78 Cr | - | - | - |
Long Term Investment | ₹6.78 Cr | ₹6.78 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹6.78 Cr | ₹6.78 Cr | - | - | - |
Long Term Loans & Advances | ₹0.78 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Non Current Assets | ₹2.52 Cr | - | - | - | - |
Total Non-Current Assets | ₹39 Cr | ₹33 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹22 Cr | ₹24 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr |
Debtors more than Six months | ₹3.13 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹0.90 Cr | - |
Debtors Others | ₹19 Cr | ₹23 Cr | ₹12 Cr | ₹9.26 Cr | ₹12 Cr |
Cash and Bank | ₹20 Cr | ₹16 Cr | ₹33 Cr | ₹2.03 Cr | ₹3.59 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹20 Cr | ₹16 Cr | ₹33 Cr | ₹2.02 Cr | ₹3.59 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.83 Cr | ₹0.73 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹0.53 Cr |
Interest accrued on Investments | ₹0.58 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.17 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.25 Cr | ₹0.52 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.35 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹23 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Advance income tax and TDS | ₹6.89 Cr | ₹6.55 Cr | ₹5.81 Cr | ₹13 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.15 Cr | ₹0.65 Cr | ₹0.89 Cr | ₹0.41 Cr | ₹0.62 Cr |
Total Current Assets | ₹66 Cr | ₹65 Cr | ₹68 Cr | ₹40 Cr | ₹46 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹44 Cr | ₹52 Cr | ₹29 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹105 Cr | ₹98 Cr | ₹88 Cr | ₹59 Cr | ₹65 Cr |
Contingent Liabilities | ₹0.27 Cr | ₹92 Cr | ₹112 Cr | ₹112 Cr | ₹125 Cr |
Total Debt | ₹9.55 Cr | ₹5.98 Cr | ₹3.73 Cr | ₹0.13 Cr | ₹4.10 Cr |
Book Value | - | 19.98 | 19.52 | 23.37 | 23.78 |
Adjusted Book Value | 19.40 | 19.98 | 19.52 | 23.37 | 23.78 |
Compare Balance Sheet of peers of AIONTECH SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AIONTECH SOLUTIONS | ₹242.6 Cr | -3.9% | -8.7% | -30% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,536,150.0 Cr | 2.4% | 5.7% | 16.4% | Stock Analytics | |
INFOSYS | ₹790,152.0 Cr | 2.1% | 2.8% | 27.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,339.0 Cr | 2.1% | 4.2% | 40.3% | Stock Analytics | |
WIPRO | ₹298,942.0 Cr | 1% | 4.7% | 40.9% | Stock Analytics | |
LTIMINDTREE | ₹181,534.0 Cr | 2.3% | 4.3% | 7.5% | Stock Analytics |
AIONTECH SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AIONTECH SOLUTIONS | -3.9% |
-8.7% |
-30% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses