ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr | ₹1,564 Cr |
Equity - Authorised | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr |
Equity - Issued | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr | ₹1,564 Cr |
Equity Paid Up | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr | ₹1,564 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2,338 Cr | - | - | - | - |
Total Reserves | ₹4,488 Cr | ₹4,296 Cr | ₹-374 Cr | ₹-703 Cr | ₹-801 Cr |
Securities Premium | ₹3,830 Cr | ₹3,830 Cr | - | - | - |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr | ₹5.00 Cr |
Profit & Loss Account Balance | ₹784 Cr | ₹583 Cr | ₹-313 Cr | ₹-718 Cr | ₹-830 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-137 Cr | ₹-128 Cr | ₹-72 Cr | ₹10.00 Cr | ₹24 Cr |
Reserve excluding Revaluation Reserve | ₹4,488 Cr | ₹4,296 Cr | ₹-374 Cr | ₹-703 Cr | ₹-801 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,410 Cr | ₹5,880 Cr | ₹1,190 Cr | ₹861 Cr | ₹763 Cr |
Minority Interest | ₹7,614 Cr | ₹46 Cr | - | ₹-74 Cr | ₹-46 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹35,999 Cr | ₹43,196 Cr | ₹35,639 Cr | ₹14,955 Cr | ₹12,555 Cr |
Non Convertible Debentures | ₹6,404 Cr | ₹126 Cr | ₹120 Cr | - | - |
Converible Debentures & Bonds | ₹6,337 Cr | ₹13,322 Cr | ₹12,412 Cr | ₹6,133 Cr | ₹6,455 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹19,533 Cr | ₹19,335 Cr | ₹12,914 Cr | ₹1,392 Cr | ₹2,342 Cr |
Term Loans - Institutions | ₹21,336 Cr | ₹12,471 Cr | ₹11,195 Cr | ₹7,441 Cr | ₹4,525 Cr |
Other Secured | ₹-17,611 Cr | ₹-2,058 Cr | ₹-1,002 Cr | ₹-11 Cr | ₹-767 Cr |
Unsecured Loans | ₹5,928 Cr | ₹6,860 Cr | ₹8,502 Cr | ₹6,130 Cr | ₹1,648 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4,504 Cr | ₹1,423 Cr | ₹3,065 Cr | ₹778 Cr | ₹55 Cr |
Other Unsecured Loan | ₹1,424 Cr | ₹5,437 Cr | ₹5,437 Cr | ₹5,352 Cr | ₹1,593 Cr |
Deferred Tax Assets / Liabilities | ₹437 Cr | ₹-7.00 Cr | ₹-349 Cr | ₹-391 Cr | ₹-349 Cr |
Deferred Tax Assets | ₹5,206 Cr | ₹3,336 Cr | ₹2,106 Cr | ₹579 Cr | ₹397 Cr |
Deferred Tax Liability | ₹5,643 Cr | ₹3,329 Cr | ₹1,757 Cr | ₹188 Cr | ₹48 Cr |
Other Long Term Liabilities | ₹2,601 Cr | ₹2,268 Cr | ₹1,577 Cr | ₹871 Cr | ₹473 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹283 Cr | ₹216 Cr | ₹114 Cr | ₹21 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹45,248 Cr | ₹52,533 Cr | ₹45,483 Cr | ₹21,586 Cr | ₹14,342 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹354 Cr | ₹391 Cr | ₹145 Cr | ₹129 Cr | ₹175 Cr |
Sundry Creditors | ₹354 Cr | ₹391 Cr | ₹145 Cr | ₹129 Cr | ₹175 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20,929 Cr | ₹5,460 Cr | ₹3,176 Cr | ₹1,961 Cr | ₹1,722 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,033 Cr | ₹1,502 Cr | ₹55 Cr | ₹12 Cr | ₹10.00 Cr |
Interest Accrued But Not Due | ₹326 Cr | ₹386 Cr | ₹330 Cr | ₹250 Cr | ₹319 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹6,404 Cr | ₹126 Cr | ₹120 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13,166 Cr | ₹3,446 Cr | ₹2,671 Cr | ₹1,699 Cr | ₹1,393 Cr |
Short Term Borrowings | ₹4,946 Cr | ₹1,988 Cr | ₹8,184 Cr | ₹3,693 Cr | ₹1,115 Cr |
Secured ST Loans repayable on Demands | ₹4,869 Cr | ₹1,728 Cr | ₹7,464 Cr | ₹3,495 Cr | ₹621 Cr |
Working Capital Loans- Sec | ₹612 Cr | ₹499 Cr | ₹1,456 Cr | ₹1,019 Cr | ₹123 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-535 Cr | ₹-239 Cr | ₹-736 Cr | ₹-821 Cr | ₹371 Cr |
Short Term Provisions | ₹159 Cr | ₹102 Cr | ₹8.00 Cr | ₹14 Cr | ₹4.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹145 Cr | ₹92 Cr | - | ₹8.00 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹10.00 Cr | ₹8.00 Cr | ₹6.00 Cr | ₹4.00 Cr |
Total Current Liabilities | ₹26,388 Cr | ₹7,941 Cr | ₹11,513 Cr | ₹5,797 Cr | ₹3,016 Cr |
Total Liabilities | ₹88,086 Cr | ₹66,902 Cr | ₹58,605 Cr | ₹28,301 Cr | ₹18,075 Cr |
ASSETS | |||||
Gross Block | ₹69,064 Cr | ₹53,261 Cr | ₹32,105 Cr | ₹19,246 Cr | ₹14,889 Cr |
Less: Accumulated Depreciation | ₹6,780 Cr | ₹4,925 Cr | ₹3,653 Cr | ₹2,817 Cr | ₹2,335 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹62,284 Cr | ₹48,336 Cr | ₹28,452 Cr | ₹16,429 Cr | ₹12,554 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6,423 Cr | ₹5,291 Cr | ₹19,899 Cr | ₹4,452 Cr | ₹1,208 Cr |
Non Current Investments | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr | ₹280 Cr |
Long Term Investment | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr | ₹280 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr | ₹280 Cr |
Long Term Loans & Advances | ₹4,066 Cr | ₹3,724 Cr | ₹1,350 Cr | ₹2,013 Cr | ₹602 Cr |
Other Non Current Assets | ₹952 Cr | ₹1,612 Cr | ₹2,704 Cr | ₹1,132 Cr | ₹848 Cr |
Total Non-Current Assets | ₹74,223 Cr | ₹59,094 Cr | ₹52,478 Cr | ₹24,312 Cr | ₹15,492 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,021 Cr | ₹1,018 Cr | ₹501 Cr | ₹216 Cr | ₹197 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,021 Cr | ₹1,018 Cr | ₹501 Cr | ₹216 Cr | ₹197 Cr |
Inventories | ₹291 Cr | ₹52 Cr | ₹17 Cr | ₹29 Cr | ₹104 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹291 Cr | ₹52 Cr | ₹17 Cr | ₹29 Cr | ₹8.00 Cr |
Other Inventory | - | - | - | - | ₹96 Cr |
Sundry Debtors | ₹1,342 Cr | ₹2,206 Cr | ₹1,809 Cr | ₹1,494 Cr | ₹740 Cr |
Debtors more than Six months | ₹96 Cr | ₹204 Cr | ₹396 Cr | ₹423 Cr | - |
Debtors Others | ₹1,265 Cr | ₹2,025 Cr | ₹1,420 Cr | ₹1,078 Cr | ₹747 Cr |
Cash and Bank | ₹8,764 Cr | ₹1,984 Cr | ₹1,593 Cr | ₹1,019 Cr | ₹695 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹8,764 Cr | ₹1,984 Cr | ₹1,593 Cr | ₹1,019 Cr | ₹495 Cr |
Other cash and bank balances | - | - | - | - | ₹200 Cr |
Other Current Assets | ₹1,060 Cr | ₹1,384 Cr | ₹455 Cr | ₹230 Cr | ₹299 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹140 Cr | ₹53 Cr | ₹163 Cr | ₹113 Cr | ₹31 Cr |
Prepaid Expenses | ₹69 Cr | ₹61 Cr | ₹105 Cr | ₹51 Cr | ₹9.00 Cr |
Other current_assets | ₹851 Cr | ₹1,270 Cr | ₹187 Cr | ₹66 Cr | ₹259 Cr |
Short Term Loans and Advances | ₹828 Cr | ₹569 Cr | ₹1,131 Cr | ₹560 Cr | ₹527 Cr |
Advances recoverable in cash or in kind | ₹163 Cr | ₹149 Cr | ₹306 Cr | ₹120 Cr | ₹336 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹665 Cr | ₹420 Cr | ₹825 Cr | ₹440 Cr | ₹191 Cr |
Total Current Assets | ₹13,306 Cr | ₹7,213 Cr | ₹5,506 Cr | ₹3,548 Cr | ₹2,562 Cr |
Net Current Assets (Including Current Investments) | ₹-13,082 Cr | ₹-728 Cr | ₹-6,007 Cr | ₹-2,249 Cr | ₹-454 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹88,086 Cr | ₹66,902 Cr | ₹58,605 Cr | ₹28,301 Cr | ₹18,075 Cr |
Contingent Liabilities | ₹98 Cr | ₹111 Cr | ₹178 Cr | ₹738 Cr | ₹736 Cr |
Total Debt | ₹64,484 Cr | ₹54,271 Cr | ₹53,612 Cr | ₹25,213 Cr | ₹16,085 Cr |
Book Value | 38.33 | 37.12 | 7.61 | 5.51 | 4.88 |
Adjusted Book Value | 38.33 | 37.12 | 7.61 | 5.51 | 4.88 |
Compare Balance Sheet of peers of ADANI GREEN ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI GREEN ENERGY | ₹209,808.7 Cr | 36.9% | -19.1% | 16.1% | Stock Analytics | |
NTPC | ₹352,813.0 Cr | -1.3% | -11.7% | 42.5% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹306,548.0 Cr | -3.9% | 2.8% | 58.5% | Stock Analytics | |
ADANI POWER | ₹213,887.0 Cr | 24.1% | -6.3% | 41.1% | Stock Analytics | |
TATA POWER COMPANY | ₹132,303.0 Cr | 0.4% | -2.7% | 60.5% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹100,974.0 Cr | 34.5% | -9.7% | -0.3% | Stock Analytics |
ADANI GREEN ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI GREEN ENERGY | 36.9% |
-19.1% |
16.1% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses