AARVEE DENIMS & EXPORTS
|
AARVEE DENIMS & EXPORTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-6.26 Cr | ₹38 Cr | ₹103 Cr | ₹144 Cr | ₹208 Cr |
Securities Premium | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-55 Cr | ₹-11 Cr | ₹54 Cr | ₹95 Cr | ₹159 Cr |
General Reserves | ₹5.63 Cr | ₹5.63 Cr | ₹5.63 Cr | ₹5.63 Cr | ₹5.63 Cr |
Other Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹-6.26 Cr | ₹38 Cr | ₹103 Cr | ₹144 Cr | ₹208 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹17 Cr | ₹61 Cr | ₹126 Cr | ₹168 Cr | ₹231 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27 Cr | ₹53 Cr | ₹50 Cr | ₹65 Cr | ₹34 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹45 Cr | ₹80 Cr | ₹72 Cr | ₹76 Cr | ₹41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-18 Cr | ₹-26 Cr | ₹-22 Cr | ₹-12 Cr | ₹-7.13 Cr |
Unsecured Loans | ₹117 Cr | ₹113 Cr | ₹107 Cr | ₹111 Cr | ₹108 Cr |
Fixed Deposits - Public | ₹86 Cr | ₹83 Cr | ₹79 Cr | ₹84 Cr | ₹83 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹27 Cr | ₹25 Cr |
Other Unsecured Loan | ₹31 Cr | ₹30 Cr | ₹28 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-82 Cr | ₹-53 Cr | ₹-24 Cr | ₹-2.14 Cr | ₹16 Cr |
Deferred Tax Assets | ₹105 Cr | ₹85 Cr | ₹69 Cr | ₹52 Cr | ₹24 Cr |
Deferred Tax Liability | ₹23 Cr | ₹32 Cr | ₹45 Cr | ₹50 Cr | ₹40 Cr |
Other Long Term Liabilities | ₹0.59 Cr | ₹0.80 Cr | ₹0.85 Cr | ₹1.21 Cr | ₹6.16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.59 Cr | ₹0.64 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.68 Cr |
Total Non-Current Liabilities | ₹64 Cr | ₹114 Cr | ₹135 Cr | ₹175 Cr | ₹165 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹52 Cr | ₹57 Cr | ₹77 Cr | ₹87 Cr | ₹158 Cr |
Sundry Creditors | ₹52 Cr | ₹57 Cr | ₹77 Cr | ₹87 Cr | ₹158 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹120 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.62 Cr | ₹4.48 Cr | ₹1.91 Cr | ₹2.27 Cr | ₹2.14 Cr |
Interest Accrued But Not Due | ₹1.75 Cr | ₹1.66 Cr | ₹0.92 Cr | ₹0.82 Cr | ₹2.49 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹116 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹12 Cr |
Short Term Borrowings | ₹103 Cr | ₹204 Cr | ₹234 Cr | ₹245 Cr | ₹270 Cr |
Secured ST Loans repayable on Demands | ₹103 Cr | ₹203 Cr | ₹232 Cr | ₹243 Cr | ₹266 Cr |
Working Capital Loans- Sec | ₹103 Cr | ₹203 Cr | ₹232 Cr | ₹243 Cr | ₹266 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-103 Cr | ₹-203 Cr | ₹-231 Cr | ₹-241 Cr | ₹-262 Cr |
Short Term Provisions | ₹1.11 Cr | ₹1.38 Cr | ₹1.36 Cr | ₹1.37 Cr | ₹2.12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹1.38 Cr | ₹1.36 Cr | ₹1.37 Cr | ₹2.12 Cr |
Total Current Liabilities | ₹276 Cr | ₹299 Cr | ₹344 Cr | ₹366 Cr | ₹447 Cr |
Total Liabilities | ₹357 Cr | ₹474 Cr | ₹604 Cr | ₹708 Cr | ₹843 Cr |
ASSETS | |||||
Gross Block | ₹219 Cr | ₹560 Cr | ₹573 Cr | ₹398 Cr | ₹462 Cr |
Less: Accumulated Depreciation | ₹146 Cr | ₹358 Cr | ₹343 Cr | ₹124 Cr | ₹112 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹72 Cr | ₹202 Cr | ₹231 Cr | ₹274 Cr | ₹350 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹1.44 Cr | ₹1.44 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.78 Cr | ₹1.49 Cr | ₹1.17 Cr | ₹0.75 Cr | ₹2.81 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹74 Cr | ₹205 Cr | ₹233 Cr | ₹274 Cr | ₹353 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹90 Cr | ₹121 Cr | ₹156 Cr | ₹154 Cr | ₹222 Cr |
Raw Materials | ₹2.32 Cr | ₹1.98 Cr | ₹4.17 Cr | ₹4.63 Cr | ₹7.99 Cr |
Work-in Progress | ₹67 Cr | ₹93 Cr | ₹99 Cr | ₹96 Cr | ₹84 Cr |
Finished Goods | ₹19 Cr | ₹25 Cr | ₹48 Cr | ₹43 Cr | ₹125 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹1.30 Cr | ₹1.00 Cr | ₹1.03 Cr | ₹1.35 Cr | ₹1.92 Cr |
Other Inventory | - | - | ₹4.62 Cr | ₹9.46 Cr | ₹2.96 Cr |
Sundry Debtors | ₹100 Cr | ₹124 Cr | ₹166 Cr | ₹208 Cr | ₹235 Cr |
Debtors more than Six months | ₹82 Cr | ₹38 Cr | ₹72 Cr | ₹75 Cr | - |
Debtors Others | ₹18 Cr | ₹86 Cr | ₹95 Cr | ₹134 Cr | ₹236 Cr |
Cash and Bank | ₹2.22 Cr | ₹6.88 Cr | ₹16 Cr | ₹20 Cr | ₹11 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹2.21 Cr | ₹6.84 Cr | ₹16 Cr | ₹20 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹91 Cr | ₹16 Cr | ₹31 Cr | ₹47 Cr | ₹9.62 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.15 Cr |
Prepaid Expenses | ₹0.16 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.02 Cr |
Other current_assets | ₹91 Cr | ₹16 Cr | ₹30 Cr | ₹47 Cr | ₹9.45 Cr |
Short Term Loans and Advances | ₹0.47 Cr | ₹1.06 Cr | ₹1.98 Cr | ₹5.06 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹0.40 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.94 Cr | ₹1.03 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.07 Cr | ₹0.47 Cr | ₹1.45 Cr | ₹4.12 Cr | ₹11 Cr |
Total Current Assets | ₹283 Cr | ₹269 Cr | ₹371 Cr | ₹434 Cr | ₹490 Cr |
Net Current Assets (Including Current Investments) | ₹6.86 Cr | ₹-29 Cr | ₹28 Cr | ₹68 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹357 Cr | ₹474 Cr | ₹604 Cr | ₹708 Cr | ₹843 Cr |
Contingent Liabilities | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr | ₹11 Cr |
Total Debt | ₹278 Cr | ₹397 Cr | ₹413 Cr | ₹433 Cr | ₹419 Cr |
Book Value | 7.33 | 26.17 | 53.85 | 71.46 | 98.46 |
Adjusted Book Value | 7.33 | 26.17 | 53.85 | 71.46 | 98.46 |
Compare Balance Sheet of peers of AARVEE DENIMS & EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARVEE DENIMS & EXPORTS | ₹356.4 Cr | 6.1% | 16.9% | 329.3% | Stock Analytics | |
RAYMOND | ₹9,060.4 Cr | -0.2% | -4.3% | -24.8% | Stock Analytics | |
LS INDUSTRIES | ₹4,653.2 Cr | 9.9% | -19.8% | NA | Stock Analytics | |
SIYARAM SILK MILLS | ₹2,791.6 Cr | -1.3% | -20.7% | 27.9% | Stock Analytics | |
VTM | ₹767.3 Cr | -7.7% | 12.9% | 165.1% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹359.1 Cr | 0.3% | -8.1% | 34.7% | Stock Analytics |
AARVEE DENIMS & EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARVEE DENIMS & EXPORTS | 6.1% |
16.9% |
329.3% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses