20 MICRONS
|
20 MICRONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹335 Cr | ₹276 Cr | ₹234 Cr | ₹197 Cr | ₹170 Cr |
Securities Premium | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Capital Reserves | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
Profit & Loss Account Balance | ₹281 Cr | ₹228 Cr | ₹186 Cr | ₹152 Cr | ₹128 Cr |
General Reserves | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr |
Other Reserves | ₹12 Cr | ₹6.31 Cr | ₹5.83 Cr | ₹3.32 Cr | ₹0.20 Cr |
Reserve excluding Revaluation Reserve | ₹335 Cr | ₹276 Cr | ₹234 Cr | ₹197 Cr | ₹170 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹353 Cr | ₹294 Cr | ₹251 Cr | ₹214 Cr | ₹188 Cr |
Minority Interest | ₹1.14 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹0.77 Cr | ₹0.75 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.56 Cr | ₹5.25 Cr | ₹11 Cr | ₹7.43 Cr | ₹21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.25 Cr | ₹8.01 Cr | ₹16 Cr | ₹13 Cr | ₹30 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.69 Cr | ₹-2.76 Cr | ₹-5.05 Cr | ₹-5.14 Cr | ₹-8.18 Cr |
Unsecured Loans | ₹9.86 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹18 Cr |
Fixed Deposits - Public | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.21 Cr | ₹1.24 Cr | ₹1.00 Cr | ₹1.64 Cr | ₹1.39 Cr |
Other Unsecured Loan | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr | ₹-10 Cr | ₹-6.71 Cr |
Deferred Tax Assets / Liabilities | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹24 Cr | ₹30 Cr |
Deferred Tax Assets | ₹3.44 Cr | ₹3.73 Cr | ₹3.22 Cr | ₹2.97 Cr | ₹4.04 Cr |
Deferred Tax Liability | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹4.24 Cr | ₹4.66 Cr | ₹1.30 Cr | ₹1.48 Cr | ₹3.94 Cr |
Long Term Trade Payables | - | - | ₹0.84 Cr | - | - |
Long Term Provisions | ₹0.65 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹45 Cr | ₹48 Cr | ₹56 Cr | ₹49 Cr | ₹73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹62 Cr | ₹79 Cr | ₹99 Cr | ₹94 Cr | ₹88 Cr |
Sundry Creditors | ₹62 Cr | ₹79 Cr | ₹99 Cr | ₹94 Cr | ₹88 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.13 Cr | ₹0.43 Cr |
Advances received from customers | ₹2.97 Cr | ₹1.98 Cr | ₹1.64 Cr | ₹1.95 Cr | ₹1.83 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹36 Cr | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr |
Short Term Borrowings | ₹86 Cr | ₹67 Cr | ₹74 Cr | ₹62 Cr | ₹65 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr |
Working Capital Loans- Sec | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-67 Cr | ₹-48 Cr | ₹-54 Cr | ₹-36 Cr | ₹-36 Cr |
Short Term Provisions | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹18 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹17 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.83 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.64 Cr | ₹1.64 Cr |
Total Current Liabilities | ₹205 Cr | ₹192 Cr | ₹215 Cr | ₹204 Cr | ₹193 Cr |
Total Liabilities | ₹604 Cr | ₹535 Cr | ₹524 Cr | ₹468 Cr | ₹455 Cr |
ASSETS | |||||
Gross Block | ₹366 Cr | ₹358 Cr | ₹341 Cr | ₹326 Cr | ₹319 Cr |
Less: Accumulated Depreciation | ₹154 Cr | ₹144 Cr | ₹134 Cr | ₹123 Cr | ₹119 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹212 Cr | ₹213 Cr | ₹207 Cr | ₹203 Cr | ₹201 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹7.24 Cr | ₹4.85 Cr | ₹2.70 Cr | ₹11 Cr |
Non Current Investments | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr | ₹1.83 Cr |
Long Term Investment | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr | ₹1.83 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr | ₹1.83 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Other Non Current Assets | ₹1.38 Cr | ₹4.44 Cr | ₹2.22 Cr | ₹0.04 Cr | ₹2.47 Cr |
Total Non-Current Assets | ₹256 Cr | ₹248 Cr | ₹240 Cr | ₹222 Cr | ₹228 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹101 Cr | ₹98 Cr |
Raw Materials | ₹79 Cr | ₹84 Cr | ₹96 Cr | ₹67 Cr | ₹65 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.68 Cr | ₹7.73 Cr | ₹8.10 Cr | ₹9.22 Cr | ₹8.54 Cr |
Other Inventory | ₹1.93 Cr | ₹0.73 Cr | ₹0.38 Cr | ₹0.50 Cr | ₹0.30 Cr |
Sundry Debtors | ₹126 Cr | ₹97 Cr | ₹100 Cr | ₹90 Cr | ₹82 Cr |
Debtors more than Six months | ₹2.75 Cr | ₹1.50 Cr | ₹1.70 Cr | ₹8.46 Cr | - |
Debtors Others | ₹124 Cr | ₹98 Cr | ₹100 Cr | ₹84 Cr | ₹84 Cr |
Cash and Bank | ₹60 Cr | ₹30 Cr | ₹17 Cr | ₹9.94 Cr | ₹8.46 Cr |
Cash in hand | ₹0.09 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.22 Cr |
Balances at Bank | ₹60 Cr | ₹30 Cr | ₹17 Cr | ₹9.73 Cr | ₹8.24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.87 Cr | ₹2.77 Cr | ₹2.92 Cr | ₹7.31 Cr | ₹4.40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.93 Cr | ₹1.89 Cr | ₹1.97 Cr | ₹1.09 Cr | ₹1.06 Cr |
Other current_assets | ₹0.94 Cr | ₹0.88 Cr | ₹0.95 Cr | ₹6.22 Cr | ₹3.34 Cr |
Short Term Loans and Advances | ₹43 Cr | ₹41 Cr | ₹34 Cr | ₹38 Cr | ₹34 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹16 Cr | ₹9.53 Cr | ₹17 Cr | ₹14 Cr |
Advance income tax and TDS | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹20 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹1.50 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.22 Cr | ₹9.53 Cr | ₹12 Cr | ₹1.56 Cr | ₹4.98 Cr |
Total Current Assets | ₹345 Cr | ₹287 Cr | ₹283 Cr | ₹246 Cr | ₹227 Cr |
Net Current Assets (Including Current Investments) | ₹140 Cr | ₹95 Cr | ₹68 Cr | ₹42 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹604 Cr | ₹535 Cr | ₹524 Cr | ₹468 Cr | ₹455 Cr |
Contingent Liabilities | ₹11 Cr | ₹12 Cr | ₹9.15 Cr | ₹8.86 Cr | ₹5.76 Cr |
Total Debt | ₹116 Cr | ₹102 Cr | ₹120 Cr | ₹101 Cr | ₹119 Cr |
Book Value | 100.02 | 83.20 | 71.27 | 60.78 | 53.22 |
Adjusted Book Value | 100.02 | 83.20 | 71.27 | 60.78 | 53.22 |
Compare Balance Sheet of peers of 20 MICRONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
20 MICRONS | ₹789.0 Cr | -4.1% | -29.1% | 36.7% | Stock Analytics | |
COAL INDIA | ₹255,106.0 Cr | 1% | -11.6% | 17.6% | Stock Analytics | |
NMDC | ₹64,678.5 Cr | 0.9% | 2.5% | 28.9% | Stock Analytics | |
KIOCL | ₹20,955.3 Cr | -5.1% | 3.4% | 12.4% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹10,446.3 Cr | -0.6% | -0.1% | -16.7% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹6,884.1 Cr | -4.4% | 1.2% | 66.6% | Stock Analytics |
20 MICRONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
20 MICRONS | -4.1% |
-29.1% |
36.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses